[AMTEL] YoY Annualized Quarter Result on 29-Feb-2024 [#1]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
24-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
29-Feb-2024 [#1]
Profit Trend
QoQ- 9.41%
YoY- 7.11%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 70,404 70,744 58,128 64,844 45,456 54,556 43,256 8.44%
PBT 8,052 7,868 4,484 7,936 5,424 4,104 80 115.52%
Tax -2,052 -2,244 -920 -1,924 -1,492 -1,184 -580 23.41%
NP 6,000 5,624 3,564 6,012 3,932 2,920 -500 -
-
NP to SH 6,024 5,624 3,564 6,012 3,932 2,920 -384 -
-
Tax Rate 25.48% 28.52% 20.52% 24.24% 27.51% 28.85% 725.00% -
Total Cost 64,404 65,120 54,564 58,832 41,524 51,636 43,756 6.64%
-
Net Worth 73,198 67,713 66,385 63,439 51,004 45,926 40,964 10.14%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 73,198 67,713 66,385 63,439 51,004 45,926 40,964 10.14%
NOSH 98,151 97,622 97,553 97,553 54,197 54,197 49,277 12.15%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 8.52% 7.95% 6.13% 9.27% 8.65% 5.35% -1.16% -
ROE 8.23% 8.31% 5.37% 9.48% 7.71% 6.36% -0.94% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 73.88 74.01 59.59 66.47 83.87 100.66 87.78 -2.82%
EPS 6.32 5.88 3.64 6.16 7.24 5.40 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7681 0.7084 0.6805 0.6503 0.9411 0.8474 0.8313 -1.30%
Adjusted Per Share Value based on latest NOSH - 98,151
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 71.63 71.98 59.14 65.97 46.25 55.51 44.01 8.44%
EPS 6.13 5.72 3.63 6.12 4.00 2.97 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7448 0.6889 0.6754 0.6455 0.5189 0.4673 0.4168 10.14%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.62 0.845 0.70 1.87 0.535 0.655 0.63 -
P/RPS 0.84 1.14 1.17 2.81 0.64 0.65 0.72 2.60%
P/EPS 9.81 14.36 19.16 30.34 7.37 12.16 -80.85 -
EY 10.20 6.96 5.22 3.30 13.56 8.23 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.19 1.03 2.88 0.57 0.77 0.76 1.06%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 24/04/24 19/04/23 27/04/22 21/04/21 18/05/20 29/04/19 25/04/18 -
Price 0.61 0.65 0.67 1.33 0.52 0.655 0.68 -
P/RPS 0.83 0.88 1.12 2.00 0.62 0.65 0.77 1.25%
P/EPS 9.65 11.05 18.34 21.58 7.17 12.16 -87.26 -
EY 10.36 9.05 5.45 4.63 13.95 8.23 -1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 0.98 2.05 0.55 0.77 0.82 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment