[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2017 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- -12.13%
YoY- 530.29%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 17,530 22,478 25,281 20,473 19,069 21,430 21,574 -3.39%
PBT 1,901 4,708 6,650 4,632 1,334 3,548 3,140 -8.01%
Tax -417 -1,116 -1,525 -858 -736 -1,312 -689 -8.02%
NP 1,484 3,592 5,125 3,773 598 2,236 2,450 -8.00%
-
NP to SH 1,484 3,592 5,125 3,773 598 2,236 2,450 -8.00%
-
Tax Rate 21.94% 23.70% 22.93% 18.52% 55.17% 36.98% 21.94% -
Total Cost 16,046 18,886 20,156 16,700 18,470 19,194 19,124 -2.87%
-
Net Worth 95,305 94,061 92,656 85,315 80,378 75,765 69,986 5.27%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 1,463 1,706 1,706 2,438 973 1,708 - -
Div Payout % 98.59% 47.52% 33.30% 64.62% 162.60% 76.42% - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 95,305 94,061 92,656 85,315 80,378 75,765 69,986 5.27%
NOSH 40,612 40,612 40,612 40,612 36,504 36,615 36,540 1.77%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 8.47% 15.98% 20.27% 18.43% 3.14% 10.43% 11.36% -
ROE 1.56% 3.82% 5.53% 4.42% 0.74% 2.95% 3.50% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 47.93 61.46 69.12 55.97 52.24 58.53 59.04 -3.41%
EPS 4.05 9.83 14.01 10.32 1.64 6.11 6.71 -8.06%
DPS 4.00 4.67 4.67 6.67 2.67 4.67 0.00 -
NAPS 2.6056 2.5716 2.5332 2.3325 2.2019 2.0692 1.9153 5.25%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 14.39 18.45 20.75 16.80 15.65 17.59 17.71 -3.39%
EPS 1.22 2.95 4.21 3.10 0.49 1.84 2.01 -7.97%
DPS 1.20 1.40 1.40 2.00 0.80 1.40 0.00 -
NAPS 0.7822 0.772 0.7605 0.7003 0.6597 0.6219 0.5744 5.27%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.94 1.10 1.21 1.03 1.03 0.96 1.14 -
P/RPS 1.96 1.79 1.75 1.84 1.97 1.64 1.93 0.25%
P/EPS 23.17 11.20 8.64 9.98 62.80 15.72 17.00 5.29%
EY 4.32 8.93 11.58 10.02 1.59 6.36 5.88 -5.00%
DY 4.26 4.24 3.86 6.47 2.59 4.86 0.00 -
P/NAPS 0.36 0.43 0.48 0.44 0.47 0.46 0.60 -8.15%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 25/09/20 25/09/19 26/09/18 28/09/17 26/09/16 25/09/15 18/09/14 -
Price 0.95 1.05 1.39 1.17 1.05 0.95 0.98 -
P/RPS 1.98 1.71 2.01 2.09 2.01 1.62 1.66 2.97%
P/EPS 23.42 10.69 9.92 11.34 64.02 15.56 14.61 8.17%
EY 4.27 9.35 10.08 8.82 1.56 6.43 6.84 -7.54%
DY 4.21 4.44 3.36 5.70 2.54 4.91 0.00 -
P/NAPS 0.36 0.41 0.55 0.50 0.48 0.46 0.51 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment