[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 49.43%
YoY- 35.83%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 21,250 17,530 22,478 25,281 20,473 19,069 21,430 -0.14%
PBT 18,510 1,901 4,708 6,650 4,632 1,334 3,548 31.66%
Tax -1,308 -417 -1,116 -1,525 -858 -736 -1,312 -0.05%
NP 17,202 1,484 3,592 5,125 3,773 598 2,236 40.45%
-
NP to SH 17,202 1,484 3,592 5,125 3,773 598 2,236 40.45%
-
Tax Rate 7.07% 21.94% 23.70% 22.93% 18.52% 55.17% 36.98% -
Total Cost 4,048 16,046 18,886 20,156 16,700 18,470 19,194 -22.82%
-
Net Worth 106,709 95,305 94,061 92,656 85,315 80,378 75,765 5.86%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 1,778 1,463 1,706 1,706 2,438 973 1,708 0.67%
Div Payout % 10.34% 98.59% 47.52% 33.30% 64.62% 162.60% 76.42% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 106,709 95,305 94,061 92,656 85,315 80,378 75,765 5.86%
NOSH 40,612 40,612 40,612 40,612 40,612 36,504 36,615 1.74%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 80.95% 8.47% 15.98% 20.27% 18.43% 3.14% 10.43% -
ROE 16.12% 1.56% 3.82% 5.53% 4.42% 0.74% 2.95% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 55.77 47.93 61.46 69.12 55.97 52.24 58.53 -0.80%
EPS 46.03 4.05 9.83 14.01 10.32 1.64 6.11 39.96%
DPS 4.67 4.00 4.67 4.67 6.67 2.67 4.67 0.00%
NAPS 2.8007 2.6056 2.5716 2.5332 2.3325 2.2019 2.0692 5.16%
Adjusted Per Share Value based on latest NOSH - 40,612
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 18.17 14.99 19.22 21.61 17.50 16.30 18.32 -0.13%
EPS 14.71 1.27 3.07 4.38 3.23 0.51 1.91 40.48%
DPS 1.52 1.25 1.46 1.46 2.08 0.83 1.46 0.67%
NAPS 0.9123 0.8148 0.8042 0.7922 0.7294 0.6872 0.6477 5.86%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 4.38 0.94 1.10 1.21 1.03 1.03 0.96 -
P/RPS 7.85 1.96 1.79 1.75 1.84 1.97 1.64 29.78%
P/EPS 9.70 23.17 11.20 8.64 9.98 62.80 15.72 -7.72%
EY 10.31 4.32 8.93 11.58 10.02 1.59 6.36 8.37%
DY 1.07 4.26 4.24 3.86 6.47 2.59 4.86 -22.27%
P/NAPS 1.56 0.36 0.43 0.48 0.44 0.47 0.46 22.55%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 25/09/20 25/09/19 26/09/18 28/09/17 26/09/16 25/09/15 -
Price 2.05 0.95 1.05 1.39 1.17 1.05 0.95 -
P/RPS 3.68 1.98 1.71 2.01 2.09 2.01 1.62 14.63%
P/EPS 4.54 23.42 10.69 9.92 11.34 64.02 15.56 -18.54%
EY 22.02 4.27 9.35 10.08 8.82 1.56 6.43 22.74%
DY 2.28 4.21 4.44 3.36 5.70 2.54 4.91 -11.99%
P/NAPS 0.73 0.36 0.41 0.55 0.50 0.48 0.46 7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment