[FAJAR] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 413.37%
YoY- 632.5%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 24,288 2,700 73,716 42,472 46,844 61,040 0.97%
PBT 924 -1,468 4,064 1,800 700 4,652 1.71%
Tax 36 0 -1,360 -628 -540 -1,336 -
NP 960 -1,468 2,704 1,172 160 3,316 1.31%
-
NP to SH 960 -1,468 2,704 1,172 160 3,316 1.31%
-
Tax Rate -3.90% - 33.46% 34.89% 77.14% 28.72% -
Total Cost 23,328 4,168 71,012 41,300 46,684 57,724 0.95%
-
Net Worth 26,774 19,414 63,199 72,647 73,771 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 26,774 19,414 63,199 72,647 73,771 0 -100.00%
NOSH 40,677 40,777 39,999 40,136 39,999 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.95% -54.37% 3.67% 2.76% 0.34% 5.43% -
ROE 3.59% -7.56% 4.28% 1.61% 0.22% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 59.71 6.62 184.29 105.82 117.11 0.00 -100.00%
EPS 2.36 -3.60 6.76 2.92 0.40 8.28 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6582 0.4761 1.58 1.81 1.8443 1.80 1.06%
Adjusted Per Share Value based on latest NOSH - 40,136
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.26 0.36 9.90 5.70 6.29 8.20 0.97%
EPS 0.13 -0.20 0.36 0.16 0.02 0.45 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.036 0.0261 0.0849 0.0976 0.0991 1.80 4.20%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.32 0.28 0.29 0.42 0.83 0.00 -
P/RPS 0.54 4.23 0.16 0.40 0.71 0.00 -100.00%
P/EPS 13.56 -7.78 4.29 14.38 207.50 0.00 -100.00%
EY 7.38 -12.86 23.31 6.95 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.18 0.23 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 19/11/04 21/11/03 19/11/02 28/11/01 29/11/00 30/11/99 -
Price 0.38 0.37 0.34 0.60 0.78 0.00 -
P/RPS 0.64 5.59 0.18 0.57 0.67 0.00 -100.00%
P/EPS 16.10 -10.28 5.03 20.55 195.00 0.00 -100.00%
EY 6.21 -9.73 19.88 4.87 0.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.22 0.33 0.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment