[PLB] YoY Annualized Quarter Result on 28-Feb-2002 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ- -95.66%
YoY- -95.43%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 190,726 112,116 142,282 100,400 103,564 60,546 47,556 -1.46%
PBT 5,278 3,290 3,100 568 8,848 14,752 6,938 0.29%
Tax -482 -648 -658 -282 -2,596 -3,544 138 -
NP 4,796 2,642 2,442 286 6,252 11,208 7,076 0.41%
-
NP to SH 4,796 2,642 2,442 286 6,252 11,208 7,076 0.41%
-
Tax Rate 9.13% 19.70% 21.23% 49.65% 29.34% 24.02% -1.99% -
Total Cost 185,930 109,474 139,840 100,114 97,312 49,338 40,480 -1.60%
-
Net Worth 102,120 97,480 96,520 128,700 105,428 88,463 0 -100.00%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 102,120 97,480 96,520 128,700 105,428 88,463 0 -100.00%
NOSH 91,178 91,103 88,550 89,375 73,726 40,028 39,977 -0.87%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 2.51% 2.36% 1.72% 0.28% 6.04% 18.51% 14.88% -
ROE 4.70% 2.71% 2.53% 0.22% 5.93% 12.67% 0.00% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 209.18 123.06 160.68 112.34 140.47 151.26 118.96 -0.59%
EPS 5.26 2.90 2.76 0.32 8.48 28.00 17.70 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.07 1.09 1.44 1.43 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 89,112
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 169.69 99.75 126.59 89.33 92.14 53.87 42.31 -1.46%
EPS 4.27 2.35 2.17 0.25 5.56 9.97 6.30 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9086 0.8673 0.8588 1.1451 0.938 0.7871 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.93 2.07 1.33 1.73 1.15 3.64 0.00 -
P/RPS 0.44 1.68 0.83 1.54 0.82 2.41 0.00 -100.00%
P/EPS 17.68 71.38 48.23 540.63 13.56 13.00 0.00 -100.00%
EY 5.66 1.40 2.07 0.18 7.37 7.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.93 1.22 1.20 0.80 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 26/04/05 30/04/04 22/04/03 29/04/02 27/04/01 28/04/00 - -
Price 0.69 1.37 1.21 1.76 1.02 3.74 0.00 -
P/RPS 0.33 1.11 0.75 1.57 0.73 2.47 0.00 -100.00%
P/EPS 13.12 47.24 43.88 550.00 12.03 13.36 0.00 -100.00%
EY 7.62 2.12 2.28 0.18 8.31 7.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.28 1.11 1.22 0.71 1.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment