[PLB] YoY Annualized Quarter Result on 29-Feb-2024 [#2]

Announcement Date
26-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
29-Feb-2024 [#2]
Profit Trend
QoQ- 1111.15%
YoY- 134.34%
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 152,736 37,644 250,808 222,590 244,730 244,730 342,720 -14.91%
PBT 12,792 -20,540 17,054 16,464 6,588 6,588 11,558 2.04%
Tax -4,072 -368 -9,124 -6,200 -2,808 -2,808 -7,578 -11.66%
NP 8,720 -20,908 7,930 10,264 3,780 3,780 3,980 16.96%
-
NP to SH 6,734 -19,608 8,478 8,316 4,408 4,408 7,634 -2.47%
-
Tax Rate 31.83% - 53.50% 37.66% 42.62% 42.62% 65.56% -
Total Cost 144,016 58,552 242,878 212,326 240,950 240,950 338,740 -15.70%
-
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 96,659 109,023 135,997 143,865 153,981 0 153,981 -8.88%
NOSH 112,395 112,395 112,395 112,395 112,395 112,448 112,395 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 5.71% -55.54% 3.16% 4.61% 1.54% 1.54% 1.16% -
ROE 6.97% -17.99% 6.23% 5.78% 2.86% 0.00% 4.96% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 135.89 33.49 223.15 198.04 217.74 217.64 304.92 -14.91%
EPS 6.00 -17.44 7.54 7.40 3.92 3.92 6.80 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 135.89 33.49 223.15 198.04 217.74 217.74 304.92 -14.91%
EPS 6.00 -17.44 7.54 7.40 3.92 3.92 6.80 -2.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.97 1.21 1.28 1.37 0.00 1.37 -8.88%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.03 1.15 1.18 1.18 1.30 1.30 1.15 -
P/RPS 0.76 3.43 0.53 0.60 0.60 0.60 0.38 14.85%
P/EPS 17.19 -6.59 15.64 15.95 33.15 33.16 16.93 0.30%
EY 5.82 -15.17 6.39 6.27 3.02 3.02 5.91 -0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.19 0.98 0.92 0.95 0.00 0.84 7.38%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 26/04/24 27/04/23 28/04/22 28/04/21 29/06/20 - 30/04/19 -
Price 1.05 1.04 1.19 1.14 1.21 0.00 1.31 -
P/RPS 0.77 3.11 0.53 0.58 0.56 0.00 0.43 12.34%
P/EPS 17.53 -5.96 15.78 15.41 30.85 0.00 19.29 -1.89%
EY 5.71 -16.77 6.34 6.49 3.24 0.00 5.18 1.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.07 0.98 0.89 0.88 0.00 0.96 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment