[PLB] YoY Annualized Quarter Result on 29-Feb-2020 [#2]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ-0.0%
YoY- -42.26%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 37,644 250,808 222,590 244,730 342,720 124,842 198,294 -24.17%
PBT -20,540 17,054 16,464 6,588 11,558 10,722 6,552 -
Tax -368 -9,124 -6,200 -2,808 -7,578 -2,308 -3,830 -32.31%
NP -20,908 7,930 10,264 3,780 3,980 8,414 2,722 -
-
NP to SH -19,608 8,478 8,316 4,408 7,634 10,530 5,100 -
-
Tax Rate - 53.50% 37.66% 42.62% 65.56% 21.53% 58.46% -
Total Cost 58,552 242,878 212,326 240,950 338,740 116,428 195,572 -18.20%
-
Net Worth 109,023 135,997 143,865 153,981 153,981 106,077 127,343 -2.55%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 109,023 135,997 143,865 153,981 153,981 106,077 127,343 -2.55%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -55.54% 3.16% 4.61% 1.54% 1.16% 6.74% 1.37% -
ROE -17.99% 6.23% 5.78% 2.86% 4.96% 9.93% 4.00% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 33.49 223.15 198.04 217.74 304.92 129.46 241.36 -28.03%
EPS -17.44 7.54 7.40 3.92 6.80 10.92 6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.21 1.28 1.37 1.37 1.10 1.55 -7.51%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 33.49 223.15 198.04 217.74 304.92 111.07 176.43 -24.18%
EPS -17.44 7.54 7.40 3.92 6.80 9.37 4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.21 1.28 1.37 1.37 0.9438 1.133 -2.55%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.15 1.18 1.18 1.30 1.15 1.76 1.34 -
P/RPS 3.43 0.53 0.60 0.60 0.38 1.36 0.56 35.24%
P/EPS -6.59 15.64 15.95 33.15 16.93 16.12 21.59 -
EY -15.17 6.39 6.27 3.02 5.91 6.20 4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.98 0.92 0.95 0.84 1.60 0.86 5.55%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 29/06/20 30/04/19 24/04/18 27/04/17 -
Price 1.04 1.19 1.14 1.21 1.31 1.70 1.55 -
P/RPS 3.11 0.53 0.58 0.56 0.43 1.31 0.64 30.13%
P/EPS -5.96 15.78 15.41 30.85 19.29 15.57 24.97 -
EY -16.77 6.34 6.49 3.24 5.18 6.42 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.98 0.89 0.88 0.96 1.55 1.00 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment