[PLB] QoQ Cumulative Quarter Result on 30-Nov-2009 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
30-Nov-2009 [#1]
Profit Trend
QoQ- 104.22%
YoY- -66.09%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 101,470 68,658 48,709 25,341 109,333 87,476 60,056 41.72%
PBT 5,001 3,005 606 575 -5,796 1,946 1,752 100.84%
Tax -302 -315 -274 -127 -413 -993 -1,307 -62.24%
NP 4,699 2,690 332 448 -6,209 953 445 379.25%
-
NP to SH 4,502 2,425 107 256 -6,064 1,008 452 360.99%
-
Tax Rate 6.04% 10.48% 45.21% 22.09% - 51.03% 74.60% -
Total Cost 96,771 65,968 48,377 24,893 115,542 86,523 59,611 38.00%
-
Net Worth 98,583 96,177 95,476 95,793 97,806 106,830 107,784 -5.75%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 98,583 96,177 95,476 95,793 97,806 106,830 107,784 -5.75%
NOSH 82,153 82,203 82,307 82,580 85,049 86,153 86,923 -3.68%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 4.63% 3.92% 0.68% 1.77% -5.68% 1.09% 0.74% -
ROE 4.57% 2.52% 0.11% 0.27% -6.20% 0.94% 0.42% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 123.51 83.52 59.18 30.69 128.55 101.53 69.09 47.14%
EPS 5.48 2.95 0.13 0.31 -7.13 1.17 0.52 378.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.16 1.16 1.15 1.24 1.24 -2.15%
Adjusted Per Share Value based on latest NOSH - 82,580
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 90.28 61.09 43.34 22.55 97.28 77.83 53.43 41.72%
EPS 4.01 2.16 0.10 0.23 -5.40 0.90 0.40 362.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8771 0.8557 0.8495 0.8523 0.8702 0.9505 0.959 -5.76%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.88 0.92 0.95 0.86 0.93 0.95 0.99 -
P/RPS 0.71 1.10 1.61 2.80 0.72 0.94 1.43 -37.21%
P/EPS 16.06 31.19 730.77 277.42 -13.04 81.20 190.38 -80.67%
EY 6.23 3.21 0.14 0.36 -7.67 1.23 0.53 414.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.82 0.74 0.81 0.77 0.80 -5.90%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 28/10/10 26/07/10 26/04/10 26/01/10 26/10/09 27/07/09 30/04/09 -
Price 0.92 0.90 1.02 0.90 0.94 0.96 1.00 -
P/RPS 0.74 1.08 1.72 2.93 0.73 0.95 1.45 -36.05%
P/EPS 16.79 30.51 784.62 290.32 -13.18 82.05 192.31 -80.23%
EY 5.96 3.28 0.13 0.34 -7.59 1.22 0.52 406.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.88 0.78 0.82 0.77 0.81 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment