[PLB] QoQ Annualized Quarter Result on 30-Nov-2009 [#1]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
26-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
30-Nov-2009 [#1]
Profit Trend
QoQ- 116.89%
YoY- -66.09%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Revenue 101,470 91,544 97,418 101,364 109,333 116,634 120,112 -10.60%
PBT 5,001 4,006 1,212 2,300 -5,796 2,594 3,504 26.68%
Tax -302 -420 -548 -508 -413 -1,324 -2,614 -76.18%
NP 4,699 3,586 664 1,792 -6,209 1,270 890 202.29%
-
NP to SH 4,502 3,233 214 1,024 -6,064 1,344 904 190.77%
-
Tax Rate 6.04% 10.48% 45.21% 22.09% - 51.04% 74.60% -
Total Cost 96,771 87,957 96,754 99,572 115,542 115,364 119,222 -12.95%
-
Net Worth 98,583 96,177 95,476 95,793 97,806 106,830 107,784 -5.75%
Dividend
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Net Worth 98,583 96,177 95,476 95,793 97,806 106,830 107,784 -5.75%
NOSH 82,153 82,203 82,307 82,580 85,049 86,153 86,923 -3.68%
Ratio Analysis
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
NP Margin 4.63% 3.92% 0.68% 1.77% -5.68% 1.09% 0.74% -
ROE 4.57% 3.36% 0.22% 1.07% -6.20% 1.26% 0.84% -
Per Share
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 123.51 111.36 118.36 122.75 128.55 135.38 138.18 -7.19%
EPS 5.48 3.93 0.26 1.24 -7.13 1.56 1.04 201.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.16 1.16 1.15 1.24 1.24 -2.15%
Adjusted Per Share Value based on latest NOSH - 82,580
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
RPS 90.28 81.45 86.67 90.19 97.28 103.77 106.87 -10.60%
EPS 4.01 2.88 0.19 0.91 -5.40 1.20 0.80 192.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8771 0.8557 0.8495 0.8523 0.8702 0.9505 0.959 -5.76%
Price Multiplier on Financial Quarter End Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.88 0.92 0.95 0.86 0.93 0.95 0.99 -
P/RPS 0.71 0.83 0.80 0.70 0.72 0.70 0.72 -0.92%
P/EPS 16.06 23.39 365.38 69.35 -13.04 60.90 95.19 -69.36%
EY 6.23 4.28 0.27 1.44 -7.67 1.64 1.05 226.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.82 0.74 0.81 0.77 0.80 -5.90%
Price Multiplier on Announcement Date
31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 CAGR
Date 28/10/10 26/07/10 26/04/10 26/01/10 26/10/09 27/07/09 30/04/09 -
Price 0.92 0.90 1.02 0.90 0.94 0.96 1.00 -
P/RPS 0.74 0.81 0.86 0.73 0.73 0.71 0.72 1.83%
P/EPS 16.79 22.88 392.31 72.58 -13.18 61.54 96.15 -68.65%
EY 5.96 4.37 0.25 1.38 -7.59 1.62 1.04 219.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.88 0.78 0.82 0.77 0.81 -3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment