[PLB] YoY Annualized Quarter Result on 31-Aug-2013 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
31-Aug-2013 [#4]
Profit Trend
QoQ- -1.27%
YoY- 15.48%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Revenue 175,552 131,317 191,730 229,738 152,726 88,007 101,470 9.55%
PBT 1,961 6,926 19,317 18,287 15,669 7,386 5,001 -14.43%
Tax -3,579 -3,772 -6,936 -7,209 -5,810 -312 -302 50.93%
NP -1,618 3,154 12,381 11,078 9,859 7,074 4,699 -
-
NP to SH -535 3,673 12,808 12,553 10,870 7,127 4,502 -
-
Tax Rate 182.51% 54.46% 35.91% 39.42% 37.08% 4.22% 6.04% -
Total Cost 177,170 128,163 179,349 218,660 142,867 80,933 96,771 10.59%
-
Net Worth 125,107 133,115 138,842 127,337 115,026 101,902 98,583 4.04%
Dividend
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Div 823 4,108 8,215 - - - - -
Div Payout % 0.00% 111.86% 64.14% - - - - -
Equity
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Net Worth 125,107 133,115 138,842 127,337 115,026 101,902 98,583 4.04%
NOSH 82,307 82,170 82,155 82,153 82,161 82,179 82,153 0.03%
Ratio Analysis
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
NP Margin -0.92% 2.40% 6.46% 4.82% 6.46% 8.04% 4.63% -
ROE -0.43% 2.76% 9.22% 9.86% 9.45% 6.99% 4.57% -
Per Share
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 213.29 159.81 233.38 279.65 185.88 107.09 123.51 9.52%
EPS -0.65 4.47 15.59 15.28 13.23 8.67 5.48 -
DPS 1.00 5.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.62 1.69 1.55 1.40 1.24 1.20 4.01%
Adjusted Per Share Value based on latest NOSH - 82,234
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
RPS 156.19 116.84 170.59 204.40 135.88 78.30 90.28 9.55%
EPS -0.48 3.27 11.40 11.17 9.67 6.34 4.01 -
DPS 0.73 3.66 7.31 0.00 0.00 0.00 0.00 -
NAPS 1.1131 1.1844 1.2353 1.1329 1.0234 0.9066 0.8771 4.04%
Price Multiplier on Financial Quarter End Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 -
Price 1.23 1.39 1.60 1.17 1.07 0.865 0.88 -
P/RPS 0.58 0.87 0.69 0.42 0.58 0.81 0.71 -3.31%
P/EPS -189.23 31.10 10.26 7.66 8.09 9.97 16.06 -
EY -0.53 3.22 9.74 13.06 12.36 10.03 6.23 -
DY 0.81 3.60 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.95 0.75 0.76 0.70 0.73 1.74%
Price Multiplier on Announcement Date
31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 CAGR
Date 27/10/16 28/10/15 28/10/14 28/10/13 30/10/12 24/10/11 28/10/10 -
Price 1.24 1.46 1.60 1.21 1.04 0.85 0.92 -
P/RPS 0.58 0.91 0.69 0.43 0.56 0.79 0.74 -3.97%
P/EPS -190.77 32.66 10.26 7.92 7.86 9.80 16.79 -
EY -0.52 3.06 9.74 12.63 12.72 10.20 5.96 -
DY 0.81 3.42 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.95 0.78 0.74 0.69 0.77 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment