[PLB] YoY Annualized Quarter Result on 31-Aug-2010 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 39.24%
YoY- 174.24%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 229,738 152,726 88,007 101,470 109,333 170,368 161,174 6.07%
PBT 18,287 15,669 7,386 5,001 -5,796 3,822 2,978 35.28%
Tax -7,209 -5,810 -312 -302 -413 -405 -495 56.20%
NP 11,078 9,859 7,074 4,699 -6,209 3,417 2,483 28.27%
-
NP to SH 12,553 10,870 7,127 4,502 -6,064 3,281 2,369 32.00%
-
Tax Rate 39.42% 37.08% 4.22% 6.04% - 10.60% 16.62% -
Total Cost 218,660 142,867 80,933 96,771 115,542 166,951 158,691 5.48%
-
Net Worth 127,337 115,026 101,902 98,583 97,806 110,868 110,249 2.42%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 127,337 115,026 101,902 98,583 97,806 110,868 110,249 2.42%
NOSH 82,153 82,161 82,179 82,153 85,049 90,137 91,115 -1.70%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 4.82% 6.46% 8.04% 4.63% -5.68% 2.01% 1.54% -
ROE 9.86% 9.45% 6.99% 4.57% -6.20% 2.96% 2.15% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 279.65 185.88 107.09 123.51 128.55 189.01 176.89 7.92%
EPS 15.28 13.23 8.67 5.48 -7.13 3.64 2.60 34.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.40 1.24 1.20 1.15 1.23 1.21 4.20%
Adjusted Per Share Value based on latest NOSH - 82,094
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 204.40 135.88 78.30 90.28 97.28 151.58 143.40 6.07%
EPS 11.17 9.67 6.34 4.01 -5.40 2.92 2.11 31.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1329 1.0234 0.9066 0.8771 0.8702 0.9864 0.9809 2.42%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 1.17 1.07 0.865 0.88 0.93 1.14 0.77 -
P/RPS 0.42 0.58 0.81 0.71 0.72 0.60 0.44 -0.77%
P/EPS 7.66 8.09 9.97 16.06 -13.04 31.32 29.62 -20.16%
EY 13.06 12.36 10.03 6.23 -7.67 3.19 3.38 25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.70 0.73 0.81 0.93 0.64 2.67%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 28/10/13 30/10/12 24/10/11 28/10/10 26/10/09 30/10/08 30/10/07 -
Price 1.21 1.04 0.85 0.92 0.94 0.88 1.34 -
P/RPS 0.43 0.56 0.79 0.74 0.73 0.47 0.76 -9.04%
P/EPS 7.92 7.86 9.80 16.79 -13.18 24.18 51.54 -26.79%
EY 12.63 12.72 10.20 5.96 -7.59 4.14 1.94 36.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.74 0.69 0.77 0.82 0.72 1.11 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment