[PLB] YoY Annualized Quarter Result on 31-May-2015 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
27-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-May-2015 [#3]
Profit Trend
QoQ- -13.28%
YoY- -71.29%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Revenue 109,756 164,632 168,466 112,234 168,889 231,084 127,597 -2.47%
PBT 6,153 3,868 3,081 4,382 17,052 18,114 9,373 -6.77%
Tax -9,102 -2,225 -3,315 -2,630 -7,074 -7,626 -2,988 20.38%
NP -2,949 1,642 -234 1,752 9,977 10,488 6,385 -
-
NP to SH -2,061 5,372 928 3,068 10,686 12,714 6,860 -
-
Tax Rate 147.93% 57.52% 107.59% 60.02% 41.48% 42.10% 31.88% -
Total Cost 112,705 162,989 168,701 110,482 158,912 220,596 121,212 -1.20%
-
Net Worth 106,645 128,164 125,279 132,307 132,214 124,025 108,488 -0.28%
Dividend
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Net Worth 106,645 128,164 125,279 132,307 132,214 124,025 108,488 -0.28%
NOSH 112,395 91,281 81,882 82,178 82,120 82,136 82,188 5.35%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
NP Margin -2.69% 1.00% -0.14% 1.56% 5.91% 4.54% 5.00% -
ROE -1.93% 4.19% 0.74% 2.32% 8.08% 10.25% 6.32% -
Per Share
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 109.09 200.39 205.74 136.57 205.66 281.34 155.25 -5.70%
EPS -2.05 6.53 1.13 3.73 13.01 15.48 8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.56 1.53 1.61 1.61 1.51 1.32 -3.58%
Adjusted Per Share Value based on latest NOSH - 81,692
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
RPS 97.65 146.48 149.89 99.86 150.26 205.60 113.53 -2.47%
EPS -1.83 4.78 0.83 2.73 9.51 11.31 6.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9488 1.1403 1.1146 1.1772 1.1763 1.1035 0.9652 -0.28%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 1.77 1.53 1.36 1.55 1.61 1.12 0.88 -
P/RPS 1.62 0.76 0.66 1.13 0.78 0.40 0.57 19.00%
P/EPS -86.39 23.40 120.00 41.52 12.37 7.24 10.54 -
EY -1.16 4.27 0.83 2.41 8.08 13.82 9.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.98 0.89 0.96 1.00 0.74 0.67 16.43%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 31/05/12 CAGR
Date 26/07/18 27/07/17 28/07/16 27/07/15 23/07/14 29/07/13 27/07/12 -
Price 1.56 1.48 1.25 1.48 1.63 1.27 1.06 -
P/RPS 1.43 0.74 0.61 1.08 0.79 0.45 0.68 13.18%
P/EPS -76.14 22.63 110.29 39.64 12.53 8.20 12.70 -
EY -1.31 4.42 0.91 2.52 7.98 12.19 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.95 0.82 0.92 1.01 0.84 0.80 10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment