[NHFATT] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 57.58%
YoY- 34.42%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 292,176 251,434 207,644 268,622 251,186 248,268 229,204 4.12%
PBT 42,066 26,158 -1,812 15,782 13,584 23,084 31,780 4.78%
Tax -8,074 -2,844 -352 -3,144 -4,182 -3,278 -3,604 14.38%
NP 33,992 23,314 -2,164 12,638 9,402 19,806 28,176 3.17%
-
NP to SH 33,992 23,314 -2,164 12,638 9,402 19,806 28,176 3.17%
-
Tax Rate 19.19% 10.87% - 19.92% 30.79% 14.20% 11.34% -
Total Cost 258,184 228,120 209,808 255,984 241,784 228,462 201,028 4.25%
-
Net Worth 505,952 477,844 462,136 462,963 430,724 382,549 341,964 6.74%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 505,952 477,844 462,136 462,963 430,724 382,549 341,964 6.74%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 1.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.63% 9.27% -1.04% 4.70% 3.74% 7.98% 12.29% -
ROE 6.72% 4.88% -0.47% 2.73% 2.18% 5.18% 8.24% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 353.42 304.13 251.17 324.93 303.83 330.33 304.97 2.48%
EPS 41.12 28.20 -2.62 15.28 11.38 26.36 37.48 1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.12 5.78 5.59 5.60 5.21 5.09 4.55 5.06%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 176.71 152.07 125.58 162.46 151.92 150.15 138.62 4.12%
EPS 20.56 14.10 -1.31 7.64 5.69 11.98 17.04 3.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.06 2.89 2.795 2.80 2.605 2.3137 2.0682 6.74%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.23 2.28 2.01 2.63 3.25 4.33 2.76 -
P/RPS 0.63 0.75 0.80 0.81 1.07 1.31 0.91 -5.94%
P/EPS 5.42 8.08 -76.79 17.20 28.58 16.43 7.36 -4.96%
EY 18.44 12.37 -1.30 5.81 3.50 6.09 13.58 5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.36 0.47 0.62 0.85 0.61 -8.41%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 29/07/16 -
Price 2.45 2.29 2.00 2.48 3.10 4.34 2.80 -
P/RPS 0.69 0.75 0.80 0.76 1.02 1.31 0.92 -4.67%
P/EPS 5.96 8.12 -76.41 16.22 27.26 16.47 7.47 -3.69%
EY 16.78 12.31 -1.31 6.16 3.67 6.07 13.39 3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.36 0.44 0.60 0.85 0.62 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment