[NHFATT] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 10.14%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 271,271 263,486 245,637 265,736 252,065 241,426 221,970 3.39%
PBT 33,215 28,494 9,966 20,420 19,663 32,462 29,949 1.73%
Tax -8,132 -4,188 -2,496 -4,794 -4,537 -6,657 -6,135 4.80%
NP 25,083 24,306 7,470 15,626 15,126 25,805 23,814 0.86%
-
NP to SH 25,083 24,306 7,470 15,626 15,126 25,805 23,814 0.86%
-
Tax Rate 24.48% 14.70% 25.05% 23.48% 23.07% 20.51% 20.48% -
Total Cost 246,188 239,180 238,167 250,110 236,939 215,621 198,156 3.68%
-
Net Worth 505,952 477,844 462,136 462,963 430,724 382,549 341,964 6.74%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 7,440 6,613 8,267 8,267 8,267 10,521 8,267 -1.74%
Div Payout % 29.66% 27.21% 110.67% 52.91% 54.66% 40.77% 34.72% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 505,952 477,844 462,136 462,963 430,724 382,549 341,964 6.74%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 1.60%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 9.25% 9.22% 3.04% 5.88% 6.00% 10.69% 10.73% -
ROE 4.96% 5.09% 1.62% 3.38% 3.51% 6.75% 6.96% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 328.13 318.71 297.12 321.43 304.90 321.23 295.34 1.76%
EPS 30.34 29.40 9.04 18.90 18.30 34.33 31.69 -0.72%
DPS 9.00 8.00 10.00 10.00 10.00 14.00 11.00 -3.28%
NAPS 6.12 5.78 5.59 5.60 5.21 5.09 4.55 5.06%
Adjusted Per Share Value based on latest NOSH - 82,672
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 164.24 159.53 148.72 160.89 152.61 146.17 134.39 3.39%
EPS 15.19 14.72 4.52 9.46 9.16 15.62 14.42 0.87%
DPS 4.50 4.00 5.01 5.01 5.01 6.37 5.01 -1.77%
NAPS 3.0633 2.8931 2.798 2.803 2.6078 2.3161 2.0704 6.74%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.23 2.28 2.01 2.63 3.25 4.33 2.76 -
P/RPS 0.68 0.72 0.68 0.82 1.07 1.35 0.93 -5.08%
P/EPS 7.35 7.75 22.25 13.91 17.76 12.61 8.71 -2.78%
EY 13.61 12.89 4.50 7.19 5.63 7.93 11.48 2.87%
DY 4.04 3.51 4.98 3.80 3.08 3.23 3.99 0.20%
P/NAPS 0.36 0.39 0.36 0.47 0.62 0.85 0.61 -8.41%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 20/08/21 21/08/20 26/08/19 30/07/18 27/07/17 29/07/16 -
Price 2.45 2.29 2.00 2.48 3.10 4.34 2.80 -
P/RPS 0.75 0.72 0.67 0.77 1.02 1.35 0.95 -3.86%
P/EPS 8.08 7.79 22.13 13.12 16.94 12.64 8.84 -1.48%
EY 12.38 12.84 4.52 7.62 5.90 7.91 11.32 1.50%
DY 3.67 3.49 5.00 4.03 3.23 3.23 3.93 -1.13%
P/NAPS 0.40 0.40 0.36 0.44 0.60 0.85 0.62 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment