[LATEXX] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 133.19%
YoY- 134.84%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 135,161 141,249 129,644 52,244 63,310 90,838 98,034 5.49%
PBT 5,366 5,138 4,342 4,113 -11,784 -16,581 -17,344 -
Tax -6 0 0 0 -24 26 17,344 -
NP 5,360 5,138 4,342 4,113 -11,808 -16,554 0 -
-
NP to SH 5,360 5,138 4,342 4,113 -11,808 -16,554 -16,229 -
-
Tax Rate 0.11% 0.00% 0.00% 0.00% - - - -
Total Cost 129,801 136,110 125,301 48,130 75,118 107,393 98,034 4.78%
-
Net Worth 78,368 45,292 0 20,566 20,573 36,886 52,017 7.06%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 78,368 45,292 0 20,566 20,573 36,886 52,017 7.06%
NOSH 145,126 82,350 82,393 82,266 82,295 78,482 74,310 11.79%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 3.97% 3.64% 3.35% 7.87% -18.65% -18.22% 0.00% -
ROE 6.84% 11.35% 0.00% 20.00% -57.39% -44.88% -31.20% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 93.13 171.52 157.35 63.51 76.93 115.74 131.93 -5.63%
EPS 3.69 6.24 5.28 5.00 -14.35 -21.09 -21.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.00 0.25 0.25 0.47 0.70 -4.23%
Adjusted Per Share Value based on latest NOSH - 82,360
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 56.57 59.12 54.26 21.86 26.50 38.02 41.03 5.49%
EPS 2.24 2.15 1.82 1.72 -4.94 -6.93 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.1896 0.00 0.0861 0.0861 0.1544 0.2177 7.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.69 0.42 0.39 0.63 1.01 1.05 1.60 -
P/RPS 0.74 0.24 0.25 0.99 1.31 0.91 1.21 -7.86%
P/EPS 18.68 6.73 7.40 12.60 -7.04 -4.98 -7.33 -
EY 5.35 14.86 13.51 7.94 -14.21 -20.09 -13.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.76 0.00 2.52 4.04 2.23 2.29 -9.23%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 14/11/07 10/11/06 30/11/05 29/11/04 20/11/03 29/11/02 15/11/01 -
Price 0.69 0.61 0.28 0.68 0.95 1.07 2.12 -
P/RPS 0.74 0.36 0.18 1.07 1.23 0.92 1.61 -12.14%
P/EPS 18.68 9.78 5.31 13.60 -6.62 -5.07 -9.71 -
EY 5.35 10.23 18.82 7.35 -15.10 -19.71 -10.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 0.00 2.72 3.80 2.28 3.03 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment