[LATEXX] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 85.88%
YoY- 89.86%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 136,444 136,339 119,377 51,318 66,043 103,941 95,895 6.05%
PBT 4,097 4,868 -595 -1,931 -19,042 -22,759 -50,748 -
Tax 4 10 56 0 1 184 49,320 -79.17%
NP 4,101 4,878 -539 -1,931 -19,041 -22,575 -1,428 -
-
NP to SH 4,098 4,878 -539 -1,931 -19,041 -22,575 -49,178 -
-
Tax Rate -0.10% -0.21% - - - - - -
Total Cost 132,343 131,461 119,916 53,249 85,084 126,516 97,323 5.25%
-
Net Worth 78,383 45,254 0 20,590 20,551 36,896 52,062 7.05%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 78,383 45,254 0 20,590 20,551 36,896 52,062 7.05%
NOSH 145,153 82,281 82,407 82,360 82,207 78,503 74,375 11.78%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 3.01% 3.58% -0.45% -3.76% -28.83% -21.72% -1.49% -
ROE 5.23% 10.78% 0.00% -9.38% -92.65% -61.18% -94.46% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 94.00 165.70 144.86 62.31 80.34 132.40 128.93 -5.12%
EPS 2.82 5.93 -0.65 -2.34 -23.16 -28.76 -66.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.00 0.25 0.25 0.47 0.70 -4.23%
Adjusted Per Share Value based on latest NOSH - 82,360
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 57.10 57.06 49.96 21.48 27.64 43.50 40.13 6.05%
EPS 1.72 2.04 -0.23 -0.81 -7.97 -9.45 -20.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.1894 0.00 0.0862 0.086 0.1544 0.2179 7.05%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.69 0.42 0.39 0.63 1.01 1.05 1.60 -
P/RPS 0.73 0.25 0.27 1.01 1.26 0.79 1.24 -8.44%
P/EPS 24.44 7.08 -59.63 -26.87 -4.36 -3.65 -2.42 -
EY 4.09 14.12 -1.68 -3.72 -22.93 -27.39 -41.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.76 0.00 2.52 4.04 2.23 2.29 -9.23%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 14/11/07 10/11/06 30/11/05 29/11/04 20/11/03 29/11/02 15/11/01 -
Price 0.69 0.61 0.28 0.68 0.95 1.07 2.12 -
P/RPS 0.73 0.37 0.19 1.09 1.18 0.81 1.64 -12.61%
P/EPS 24.44 10.29 -42.81 -29.00 -4.10 -3.72 -3.21 -
EY 4.09 9.72 -2.34 -3.45 -24.38 -26.88 -31.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 0.00 2.72 3.80 2.28 3.03 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment