[LATEXX] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 149.78%
YoY- 134.84%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 101,371 105,937 97,233 39,183 47,483 68,129 73,526 5.49%
PBT 4,025 3,854 3,257 3,085 -8,838 -12,436 -13,008 -
Tax -5 0 0 0 -18 20 13,008 -
NP 4,020 3,854 3,257 3,085 -8,856 -12,416 0 -
-
NP to SH 4,020 3,854 3,257 3,085 -8,856 -12,416 -12,172 -
-
Tax Rate 0.12% 0.00% 0.00% 0.00% - - - -
Total Cost 97,351 102,083 93,976 36,098 56,339 80,545 73,526 4.78%
-
Net Worth 78,368 45,292 0 20,566 20,573 36,886 52,017 7.06%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 78,368 45,292 0 20,566 20,573 36,886 52,017 7.06%
NOSH 145,126 82,350 82,393 82,266 82,295 78,482 74,310 11.79%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 3.97% 3.64% 3.35% 7.87% -18.65% -18.22% 0.00% -
ROE 5.13% 8.51% 0.00% 15.00% -43.04% -33.66% -23.40% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 69.85 128.64 118.01 47.63 57.70 86.81 98.94 -5.63%
EPS 2.77 4.68 3.96 3.75 -10.76 -15.82 -16.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.00 0.25 0.25 0.47 0.70 -4.23%
Adjusted Per Share Value based on latest NOSH - 82,360
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 42.43 44.34 40.69 16.40 19.87 28.51 30.77 5.49%
EPS 1.68 1.61 1.36 1.29 -3.71 -5.20 -5.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.1896 0.00 0.0861 0.0861 0.1544 0.2177 7.06%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.69 0.42 0.39 0.63 1.01 1.05 1.60 -
P/RPS 0.99 0.33 0.33 1.32 1.75 1.21 1.62 -7.87%
P/EPS 24.91 8.97 9.87 16.80 -9.39 -6.64 -9.77 -
EY 4.01 11.14 10.14 5.95 -10.65 -15.07 -10.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.76 0.00 2.52 4.04 2.23 2.29 -9.23%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 14/11/07 10/11/06 30/11/05 29/11/04 20/11/03 29/11/02 15/11/01 -
Price 0.69 0.61 0.28 0.68 0.95 1.07 2.12 -
P/RPS 0.99 0.47 0.24 1.43 1.65 1.23 2.14 -12.05%
P/EPS 24.91 13.03 7.08 18.13 -8.83 -6.76 -12.94 -
EY 4.01 7.67 14.12 5.51 -11.33 -14.79 -7.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.11 0.00 2.72 3.80 2.28 3.03 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment