[LATEXX] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 6.34%
YoY- 23.58%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 153,064 135,716 113,064 35,640 47,916 112,720 84,304 10.44%
PBT 5,160 4,328 1,964 -12,992 -17,000 -7,548 -25,204 -
Tax -4 0 0 0 0 7,548 25,204 -
NP 5,156 4,328 1,964 -12,992 -17,000 0 0 -
-
NP to SH 5,156 4,328 1,964 -12,992 -17,000 -7,552 -24,744 -
-
Tax Rate 0.08% 0.00% 0.00% - - - - -
Total Cost 147,908 131,388 111,100 48,632 64,916 112,720 84,304 9.81%
-
Net Worth 45,977 42,123 16,366 13,978 24,580 37,908 58,097 -3.82%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 45,977 42,123 16,366 13,978 24,580 37,908 58,097 -3.82%
NOSH 82,101 82,595 81,833 82,227 79,291 74,330 74,350 1.66%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.37% 3.19% 1.74% -36.45% -35.48% 0.00% 0.00% -
ROE 11.21% 10.27% 12.00% -92.94% -69.16% -19.92% -42.59% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 186.43 164.31 138.16 43.34 60.43 151.65 113.39 8.63%
EPS 6.28 5.24 2.40 -15.80 -21.44 -10.16 -33.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.20 0.17 0.31 0.51 0.7814 -5.39%
Adjusted Per Share Value based on latest NOSH - 82,227
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 64.06 56.80 47.32 14.92 20.05 47.18 35.28 10.44%
EPS 2.16 1.81 0.82 -5.44 -7.11 -3.16 -10.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1924 0.1763 0.0685 0.0585 0.1029 0.1587 0.2431 -3.82%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.52 0.48 0.62 0.89 0.78 1.79 1.60 -
P/RPS 0.28 0.29 0.45 2.05 1.29 1.18 1.41 -23.60%
P/EPS 8.28 9.16 25.83 -5.63 -3.64 -17.62 -4.81 -
EY 12.08 10.92 3.87 -17.75 -27.49 -5.68 -20.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 3.10 5.24 2.52 3.51 2.05 -12.33%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 30/05/06 31/05/05 26/05/04 30/05/03 28/05/02 30/05/01 -
Price 0.83 0.41 0.46 0.64 0.89 1.71 1.67 -
P/RPS 0.45 0.25 0.33 1.48 1.47 1.13 1.47 -17.89%
P/EPS 13.22 7.82 19.17 -4.05 -4.15 -16.83 -5.02 -
EY 7.57 12.78 5.22 -24.69 -24.09 -5.94 -19.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.80 2.30 3.76 2.87 3.35 2.14 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment