[LATEXX] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 31.03%
YoY- 19.13%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 504,684 281,284 191,172 153,064 135,716 113,064 35,640 55.51%
PBT 92,992 36,580 4,536 5,160 4,328 1,964 -12,992 -
Tax -10,132 -8 -8 -4 0 0 0 -
NP 82,860 36,572 4,528 5,156 4,328 1,964 -12,992 -
-
NP to SH 82,860 36,572 4,528 5,156 4,328 1,964 -12,992 -
-
Tax Rate 10.90% 0.02% 0.18% 0.08% 0.00% 0.00% - -
Total Cost 421,824 244,712 186,644 147,908 131,388 111,100 48,632 43.31%
-
Net Worth 194,941 130,336 107,439 45,977 42,123 16,366 13,978 55.11%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 194,941 130,336 107,439 45,977 42,123 16,366 13,978 55.11%
NOSH 196,910 194,531 195,344 82,101 82,595 81,833 82,227 15.65%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 16.42% 13.00% 2.37% 3.37% 3.19% 1.74% -36.45% -
ROE 42.51% 28.06% 4.21% 11.21% 10.27% 12.00% -92.94% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 256.30 144.60 97.86 186.43 164.31 138.16 43.34 34.45%
EPS 42.08 18.80 2.32 6.28 5.24 2.40 -15.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.67 0.55 0.56 0.51 0.20 0.17 34.11%
Adjusted Per Share Value based on latest NOSH - 82,101
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 211.22 117.72 80.01 64.06 56.80 47.32 14.92 55.50%
EPS 34.68 15.31 1.90 2.16 1.81 0.82 -5.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8159 0.5455 0.4497 0.1924 0.1763 0.0685 0.0585 55.11%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 3.89 0.54 0.43 0.52 0.48 0.62 0.89 -
P/RPS 1.52 0.37 0.44 0.28 0.29 0.45 2.05 -4.86%
P/EPS 9.24 2.87 18.55 8.28 9.16 25.83 -5.63 -
EY 10.82 34.81 5.39 12.08 10.92 3.87 -17.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 0.81 0.78 0.93 0.94 3.10 5.24 -4.67%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 03/05/10 06/05/09 26/05/08 30/05/07 30/05/06 31/05/05 26/05/04 -
Price 3.85 0.94 0.40 0.83 0.41 0.46 0.64 -
P/RPS 1.50 0.65 0.41 0.45 0.25 0.33 1.48 0.22%
P/EPS 9.15 5.00 17.26 13.22 7.82 19.17 -4.05 -
EY 10.93 20.00 5.79 7.57 12.78 5.22 -24.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.89 1.40 0.73 1.48 0.80 2.30 3.76 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment