[LATEXX] QoQ TTM Result on 31-Mar-2004 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 7.22%
YoY- 48.46%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 60,467 51,318 50,706 56,550 59,619 66,043 63,579 -3.27%
PBT -725 -1,931 -13,656 -12,851 -13,853 -19,042 -20,396 -89.07%
Tax 56 0 -15 -17 -17 1 37 31.65%
NP -669 -1,931 -13,671 -12,868 -13,870 -19,041 -20,359 -89.63%
-
NP to SH -669 -1,931 -13,671 -12,868 -13,870 -19,041 -20,359 -89.63%
-
Tax Rate - - - - - - - -
Total Cost 61,136 53,249 64,377 69,418 73,489 85,084 83,938 -18.97%
-
Net Worth 15,642 20,590 10,708 13,978 16,456 20,551 23,032 -22.64%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 15,642 20,590 10,708 13,978 16,456 20,551 23,032 -22.64%
NOSH 82,328 82,360 82,374 82,227 82,282 82,207 82,260 0.05%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -1.11% -3.76% -26.96% -22.76% -23.26% -28.83% -32.02% -
ROE -4.28% -9.38% -127.66% -92.05% -84.28% -92.65% -88.39% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 73.45 62.31 61.56 68.77 72.46 80.34 77.29 -3.32%
EPS -0.81 -2.34 -16.60 -15.65 -16.86 -23.16 -24.75 -89.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.25 0.13 0.17 0.20 0.25 0.28 -22.68%
Adjusted Per Share Value based on latest NOSH - 82,227
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 25.31 21.48 21.22 23.67 24.95 27.64 26.61 -3.26%
EPS -0.28 -0.81 -5.72 -5.39 -5.80 -7.97 -8.52 -89.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0862 0.0448 0.0585 0.0689 0.086 0.0964 -22.62%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.60 0.63 0.67 0.89 0.95 1.01 0.98 -
P/RPS 0.82 1.01 1.09 1.29 1.31 1.26 1.27 -25.19%
P/EPS -73.84 -26.87 -4.04 -5.69 -5.64 -4.36 -3.96 596.96%
EY -1.35 -3.72 -24.77 -17.58 -17.74 -22.93 -25.25 -85.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.52 5.15 5.24 4.75 4.04 3.50 -6.55%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 26/08/04 26/05/04 26/02/04 20/11/03 29/08/03 -
Price 0.63 0.68 0.64 0.64 0.98 0.95 1.10 -
P/RPS 0.86 1.09 1.04 0.93 1.35 1.18 1.42 -28.30%
P/EPS -77.53 -29.00 -3.86 -4.09 -5.81 -4.10 -4.44 567.25%
EY -1.29 -3.45 -25.93 -24.45 -17.20 -24.38 -22.50 -85.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 2.72 4.92 3.76 4.90 3.80 3.93 -10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment