[OCR] YoY Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
23-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- -181.88%
YoY- 76.46%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 60,988 80,792 0 38,216 40,549 39,490 47,242 3.49%
PBT -1,238 10,342 0 -1,025 -4,006 -3,784 -3,193 -11.98%
Tax -608 -1,909 0 -126 -138 -130 -140 21.87%
NP -1,846 8,433 0 -1,152 -4,145 -3,914 -3,333 -7.64%
-
NP to SH -1,956 8,614 0 -976 -4,145 -3,914 -3,333 -6.92%
-
Tax Rate - 18.46% - - - - - -
Total Cost 62,834 72,358 0 39,368 44,694 43,405 50,575 2.96%
-
Net Worth 119,596 87,160 0 46,011 48,403 40,821 43,154 14.71%
Dividend
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 119,596 87,160 0 46,011 48,403 40,821 43,154 14.71%
NOSH 408,468 327,915 292,395 209,142 186,167 157,005 148,809 14.56%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin -3.03% 10.44% 0.00% -3.01% -10.22% -9.91% -7.06% -
ROE -1.64% 9.88% 0.00% -2.12% -8.56% -9.59% -7.72% -
Per Share
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 17.34 25.03 0.00 18.27 21.78 25.15 31.75 -7.82%
EPS -0.56 2.67 0.00 -0.47 -2.23 -2.49 -2.24 -17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.27 0.00 0.22 0.26 0.26 0.29 2.16%
Adjusted Per Share Value based on latest NOSH - 210,793
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 1.83 2.42 0.00 1.14 1.21 1.18 1.41 3.57%
EPS -0.06 0.26 0.00 -0.03 -0.12 -0.12 -0.10 -6.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0261 0.00 0.0138 0.0145 0.0122 0.0129 14.73%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/09/20 30/09/19 28/09/18 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.24 0.27 0.325 0.495 0.505 0.23 0.20 -
P/RPS 1.38 1.08 0.00 2.71 2.32 0.91 0.63 11.13%
P/EPS -43.16 10.12 0.00 -106.07 -22.68 -9.22 -8.93 23.63%
EY -2.32 9.88 0.00 -0.94 -4.41 -10.84 -11.20 -19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.00 0.00 2.25 1.94 0.88 0.69 0.38%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 24/11/20 29/11/19 - 23/06/16 26/06/15 30/06/14 24/06/13 -
Price 0.25 0.26 0.00 0.455 0.48 0.27 0.215 -
P/RPS 1.44 1.04 0.00 2.49 2.20 1.07 0.68 10.63%
P/EPS -44.96 9.74 0.00 -97.50 -21.56 -10.83 -9.60 23.11%
EY -2.22 10.26 0.00 -1.03 -4.64 -9.23 -10.42 -18.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.96 0.00 2.07 1.85 1.04 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment