[ABLEGRP] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 35.99%
YoY- -1.73%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Revenue 61,724 58,654 3,077 8,440 7,105 11,405 15,376 28.70%
PBT 5,072 12,746 216 -10,108 -9,222 -15,333 -11,713 -
Tax -2,057 -4,101 -78 0 0 0 0 -
NP 3,014 8,645 137 -10,108 -9,222 -15,333 -11,713 -
-
NP to SH 3,014 8,645 137 -10,108 -9,222 -15,333 -11,713 -
-
Tax Rate 40.56% 32.17% 36.11% - - - - -
Total Cost 58,709 50,009 2,940 18,548 16,327 26,738 27,089 15.07%
-
Net Worth 161,057 137,726 509,848 -26,854 -13,640 1,759 24,634 40.63%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 161,057 137,726 509,848 -26,854 -13,640 1,759 24,634 40.63%
NOSH 154,862 154,749 257,499 44,024 44,001 43,993 43,990 25.67%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.88% 14.74% 4.46% -119.76% -129.80% -134.44% -76.18% -
ROE 1.87% 6.28% 0.03% 0.00% 0.00% -871.33% -47.55% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
RPS 39.86 37.90 1.20 19.17 16.15 25.92 34.95 2.41%
EPS 1.95 5.59 0.05 -22.96 -20.96 -34.85 -26.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 0.89 1.98 -0.61 -0.31 0.04 0.56 11.89%
Adjusted Per Share Value based on latest NOSH - 44,024
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
RPS 23.39 22.23 1.17 3.20 2.69 4.32 5.83 28.69%
EPS 1.14 3.28 0.05 -3.83 -3.49 -5.81 -4.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6103 0.5219 1.932 -0.1018 -0.0517 0.0067 0.0933 40.64%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 31/03/05 31/03/04 31/03/03 -
Price 0.31 1.19 1.08 0.45 0.50 0.82 1.38 -
P/RPS 0.78 3.14 90.37 0.00 3.10 3.16 3.95 -25.51%
P/EPS 15.92 21.30 2,025.00 0.00 -2.39 -2.35 -5.18 -
EY 6.28 4.69 0.05 0.00 -41.92 -42.50 -19.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.34 0.55 0.00 0.00 20.50 2.46 -31.75%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 CAGR
Date 14/11/08 15/11/07 30/11/06 30/11/05 26/05/05 21/04/04 30/05/03 -
Price 0.19 1.30 1.70 0.50 0.40 0.82 1.42 -
P/RPS 0.48 3.43 142.25 0.00 2.48 3.16 4.06 -32.14%
P/EPS 9.76 23.27 3,187.50 0.00 -1.91 -2.35 -5.33 -
EY 10.25 4.30 0.03 0.00 -52.40 -42.50 -18.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 1.46 0.86 0.00 0.00 20.50 2.54 -38.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment