[ABLEGRP] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 13.5%
YoY- 57.3%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 17,749 2,308 2,110 2,335 2,900 3,867 5,761 22.68%
PBT 4,489 250 -2,527 -2,056 -4,815 -2,539 -2,409 -
Tax -1,433 -59 0 0 0 0 2,409 -
NP 3,056 191 -2,527 -2,056 -4,815 -2,539 0 -
-
NP to SH 3,056 191 -2,527 -2,056 -4,815 -2,539 -2,409 -
-
Tax Rate 31.92% 23.60% - - - - - -
Total Cost 14,693 2,117 4,637 4,391 7,715 6,406 5,761 18.54%
-
Net Worth 138,062 540,257 -26,854 -13,647 1,760 24,641 63,302 15.22%
Dividend
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 138,062 540,257 -26,854 -13,647 1,760 24,641 63,302 15.22%
NOSH 155,126 272,857 44,024 44,025 44,012 44,003 43,959 25.74%
Ratio Analysis
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 17.22% 8.28% -119.76% -88.05% -166.03% -65.66% 0.00% -
ROE 2.21% 0.04% 0.00% 0.00% -273.50% -10.30% -3.81% -
Per Share
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 11.44 0.85 4.79 5.30 6.59 8.79 13.11 -2.44%
EPS 1.97 0.07 -5.74 -4.67 -10.94 -5.77 -5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.98 -0.61 -0.31 0.04 0.56 1.44 -8.37%
Adjusted Per Share Value based on latest NOSH - 44,025
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 6.73 0.87 0.80 0.88 1.10 1.47 2.18 22.72%
EPS 1.16 0.07 -0.96 -0.78 -1.82 -0.96 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5232 2.0472 -0.1018 -0.0517 0.0067 0.0934 0.2399 15.21%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/09/07 29/09/06 30/09/05 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.19 1.08 0.45 0.50 0.82 1.38 4.97 -
P/RPS 10.40 127.68 0.00 9.43 12.44 15.70 37.92 -20.94%
P/EPS 60.41 1,542.86 0.00 -10.71 -7.50 -23.92 -90.69 -
EY 1.66 0.06 0.00 -9.34 -13.34 -4.18 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.55 0.00 0.00 20.50 2.46 3.45 -15.78%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 15/11/07 30/11/06 30/11/05 26/05/05 21/04/04 30/05/03 31/05/02 -
Price 1.30 1.70 0.50 0.40 0.82 1.42 3.58 -
P/RPS 11.36 200.98 0.00 7.54 12.44 16.16 27.32 -14.73%
P/EPS 65.99 2,428.57 0.00 -8.57 -7.50 -24.61 -65.33 -
EY 1.52 0.04 0.00 -11.68 -13.34 -4.06 -1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.86 0.00 0.00 20.50 2.54 2.49 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment