[ABLEGRP] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -37.06%
YoY- -89.64%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 2,308 2,110 2,335 2,900 3,867 5,761 15,334 -29.11%
PBT 250 -2,527 -2,056 -4,815 -2,539 -2,409 -2,474 -
Tax -59 0 0 0 0 2,409 2,474 -
NP 191 -2,527 -2,056 -4,815 -2,539 0 0 -
-
NP to SH 191 -2,527 -2,056 -4,815 -2,539 -2,409 -2,631 -
-
Tax Rate 23.60% - - - - - - -
Total Cost 2,117 4,637 4,391 7,715 6,406 5,761 15,334 -30.21%
-
Net Worth 540,257 -26,854 -13,647 1,760 24,641 63,302 75,971 42.81%
Dividend
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 540,257 -26,854 -13,647 1,760 24,641 63,302 75,971 42.81%
NOSH 272,857 44,024 44,025 44,012 44,003 43,959 39,984 41.75%
Ratio Analysis
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.28% -119.76% -88.05% -166.03% -65.66% 0.00% 0.00% -
ROE 0.04% 0.00% 0.00% -273.50% -10.30% -3.81% -3.46% -
Per Share
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.85 4.79 5.30 6.59 8.79 13.11 38.35 -49.94%
EPS 0.07 -5.74 -4.67 -10.94 -5.77 -5.48 -6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 -0.61 -0.31 0.04 0.56 1.44 1.90 0.75%
Adjusted Per Share Value based on latest NOSH - 44,012
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 0.87 0.80 0.88 1.10 1.47 2.18 5.81 -29.17%
EPS 0.07 -0.96 -0.78 -1.82 -0.96 -0.91 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0472 -0.1018 -0.0517 0.0067 0.0934 0.2399 0.2879 42.81%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/09/06 30/09/05 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.08 0.45 0.50 0.82 1.38 4.97 4.65 -
P/RPS 127.68 0.00 9.43 12.44 15.70 37.92 12.13 53.36%
P/EPS 1,542.86 0.00 -10.71 -7.50 -23.92 -90.69 -70.67 -
EY 0.06 0.00 -9.34 -13.34 -4.18 -1.10 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 20.50 2.46 3.45 2.45 -23.77%
Price Multiplier on Announcement Date
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/11/06 30/11/05 26/05/05 21/04/04 30/05/03 31/05/02 29/05/01 -
Price 1.70 0.50 0.40 0.82 1.42 3.58 4.28 -
P/RPS 200.98 0.00 7.54 12.44 16.16 27.32 11.16 69.08%
P/EPS 2,428.57 0.00 -8.57 -7.50 -24.61 -65.33 -65.05 -
EY 0.04 0.00 -11.68 -13.34 -4.06 -1.53 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 20.50 2.54 2.49 2.25 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment