[ABLEGRP] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[ABLEGRP] ABLEGROUP BERHAD
Announcement Date
21-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -14.68%
YoY- -30.9%
Quarter Report
Latest QR
Upcoming QR
ABLEGRP's Result
ABLEGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 3,077 8,440 7,105 11,405 15,376 27,804 102,666 -47.12%
PBT 216 -10,108 -9,222 -15,333 -11,713 -12,229 3,997 -41.14%
Tax -78 0 0 0 0 12,229 -760 -33.87%
NP 137 -10,108 -9,222 -15,333 -11,713 0 3,237 -43.70%
-
NP to SH 137 -10,108 -9,222 -15,333 -11,713 -12,229 3,237 -43.70%
-
Tax Rate 36.11% - - - - - 19.01% -
Total Cost 2,940 18,548 16,327 26,738 27,089 27,804 99,429 -47.25%
-
Net Worth 509,848 -26,854 -13,640 1,759 24,634 57,599 75,999 41.31%
Dividend
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 509,848 -26,854 -13,640 1,759 24,634 57,599 75,999 41.31%
NOSH 257,499 44,024 44,001 43,993 43,990 39,999 39,999 40.25%
Ratio Analysis
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.46% -119.76% -129.80% -134.44% -76.18% 0.00% 3.15% -
ROE 0.03% 0.00% 0.00% -871.33% -47.55% -21.23% 4.26% -
Per Share
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.20 19.17 16.15 25.92 34.95 69.51 256.67 -62.27%
EPS 0.05 -22.96 -20.96 -34.85 -26.63 -30.57 8.09 -60.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 -0.61 -0.31 0.04 0.56 1.44 1.90 0.75%
Adjusted Per Share Value based on latest NOSH - 44,012
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 1.17 3.20 2.69 4.32 5.83 10.54 38.90 -47.09%
EPS 0.05 -3.83 -3.49 -5.81 -4.44 -4.63 1.23 -44.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.932 -0.1018 -0.0517 0.0067 0.0933 0.2183 0.288 41.31%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/09/06 30/09/05 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 1.08 0.45 0.50 0.82 1.38 4.97 4.65 -
P/RPS 90.37 0.00 3.10 3.16 3.95 7.15 1.81 103.49%
P/EPS 2,025.00 0.00 -2.39 -2.35 -5.18 -16.26 57.45 91.02%
EY 0.05 0.00 -41.92 -42.50 -19.29 -6.15 1.74 -47.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.00 20.50 2.46 3.45 2.45 -23.77%
Price Multiplier on Announcement Date
30/09/06 30/09/05 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/11/06 30/11/05 26/05/05 21/04/04 30/05/03 31/05/02 29/05/01 -
Price 1.70 0.50 0.40 0.82 1.42 3.58 4.28 -
P/RPS 142.25 0.00 2.48 3.16 4.06 5.15 1.67 124.23%
P/EPS 3,187.50 0.00 -1.91 -2.35 -5.33 -11.71 52.88 110.58%
EY 0.03 0.00 -52.40 -42.50 -18.75 -8.54 1.89 -52.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 20.50 2.54 2.49 2.25 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment