[UCHITEC] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.25%
YoY- 5.63%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 97,964 81,000 140,722 158,256 148,536 132,854 111,970 -2.20%
PBT 48,658 16,200 72,812 85,810 83,428 74,486 61,196 -3.74%
Tax -898 -1,328 -2,872 -302 -2,474 -3,106 -1,866 -11.47%
NP 47,760 14,872 69,940 85,508 80,954 71,380 59,330 -3.54%
-
NP to SH 47,760 14,872 69,940 85,508 80,954 71,380 59,330 -3.54%
-
Tax Rate 1.85% 8.20% 3.94% 0.35% 2.97% 4.17% 3.05% -
Total Cost 50,204 66,128 70,782 72,748 67,582 61,474 52,640 -0.78%
-
Net Worth 174,279 156,155 167,587 175,803 186,358 168,903 184,952 -0.98%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 95,467 232,097 -
Div Payout % - - - - - 133.74% 391.20% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 174,279 156,155 167,587 175,803 186,358 168,903 184,952 -0.98%
NOSH 370,807 371,800 372,417 374,050 372,716 367,181 362,652 0.37%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 48.75% 18.36% 49.70% 54.03% 54.50% 53.73% 52.99% -
ROE 27.40% 9.52% 41.73% 48.64% 43.44% 42.26% 32.08% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.42 21.79 37.79 42.31 39.85 36.18 30.88 -2.56%
EPS 12.88 4.00 18.78 22.86 21.72 19.44 16.36 -3.90%
DPS 0.00 0.00 0.00 0.00 0.00 26.00 64.00 -
NAPS 0.47 0.42 0.45 0.47 0.50 0.46 0.51 -1.35%
Adjusted Per Share Value based on latest NOSH - 373,747
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.15 17.48 30.38 34.16 32.06 28.68 24.17 -2.19%
EPS 10.31 3.21 15.10 18.46 17.47 15.41 12.81 -3.55%
DPS 0.00 0.00 0.00 0.00 0.00 20.61 50.10 -
NAPS 0.3762 0.3371 0.3617 0.3795 0.4023 0.3646 0.3992 -0.98%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.29 1.13 2.01 3.12 3.28 2.94 1.77 -
P/RPS 4.88 5.19 5.32 7.37 8.23 8.13 5.73 -2.63%
P/EPS 10.02 28.25 10.70 13.65 15.10 15.12 10.82 -1.27%
EY 9.98 3.54 9.34 7.33 6.62 6.61 9.24 1.29%
DY 0.00 0.00 0.00 0.00 0.00 8.84 36.16 -
P/NAPS 2.74 2.69 4.47 6.64 6.56 6.39 3.47 -3.85%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/10 25/08/09 28/08/08 14/08/07 23/08/06 15/08/05 23/08/04 -
Price 1.41 1.30 1.48 3.02 3.14 3.04 1.79 -
P/RPS 5.34 5.97 3.92 7.14 7.88 8.40 5.80 -1.36%
P/EPS 10.95 32.50 7.88 13.21 14.46 15.64 10.94 0.01%
EY 9.13 3.08 12.69 7.57 6.92 6.39 9.14 -0.01%
DY 0.00 0.00 0.00 0.00 0.00 8.55 35.75 -
P/NAPS 3.00 3.10 3.29 6.43 6.28 6.61 3.51 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment