[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 102.49%
YoY- 5.63%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 36,816 156,875 118,302 79,128 38,954 153,197 115,650 -53.34%
PBT 19,186 78,749 61,774 42,905 21,357 85,458 64,933 -55.60%
Tax -614 -521 -287 -151 -243 -1,570 -1,675 -48.74%
NP 18,572 78,228 61,487 42,754 21,114 83,888 63,258 -55.79%
-
NP to SH 18,572 78,228 61,487 42,754 21,114 83,888 63,258 -55.79%
-
Tax Rate 3.20% 0.66% 0.46% 0.35% 1.14% 1.84% 2.58% -
Total Cost 18,244 78,647 56,815 36,374 17,840 69,309 52,392 -50.47%
-
Net Worth 198,450 176,003 194,721 175,803 213,008 194,133 208,993 -3.38%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 74,895 37,446 - - 100,800 37,320 -
Div Payout % - 95.74% 60.90% - - 120.16% 59.00% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 198,450 176,003 194,721 175,803 213,008 194,133 208,993 -3.38%
NOSH 374,435 374,475 374,464 374,050 373,699 373,333 373,203 0.21%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 50.45% 49.87% 51.97% 54.03% 54.20% 54.76% 54.70% -
ROE 9.36% 44.45% 31.58% 24.32% 9.91% 43.21% 30.27% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 9.83 41.89 31.59 21.15 10.42 41.03 30.99 -53.45%
EPS 4.96 20.89 16.42 11.43 5.65 22.47 16.95 -55.89%
DPS 0.00 20.00 10.00 0.00 0.00 27.00 10.00 -
NAPS 0.53 0.47 0.52 0.47 0.57 0.52 0.56 -3.60%
Adjusted Per Share Value based on latest NOSH - 373,747
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.95 33.86 25.54 17.08 8.41 33.07 24.96 -53.32%
EPS 4.01 16.89 13.27 9.23 4.56 18.11 13.65 -55.77%
DPS 0.00 16.17 8.08 0.00 0.00 21.76 8.06 -
NAPS 0.4284 0.3799 0.4203 0.3795 0.4598 0.419 0.4511 -3.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.85 2.67 2.98 3.12 3.16 3.12 3.10 -
P/RPS 18.82 6.37 9.43 14.75 30.31 7.60 10.00 52.37%
P/EPS 37.30 12.78 18.15 27.30 55.93 13.89 18.29 60.74%
EY 2.68 7.82 5.51 3.66 1.79 7.20 5.47 -37.82%
DY 0.00 7.49 3.36 0.00 0.00 8.65 3.23 -
P/NAPS 3.49 5.68 5.73 6.64 5.54 6.00 5.54 -26.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 30/10/07 14/08/07 28/05/07 27/02/07 14/11/06 -
Price 2.28 2.10 2.95 3.02 3.24 3.12 3.18 -
P/RPS 23.19 5.01 9.34 14.28 31.08 7.60 10.26 72.14%
P/EPS 45.97 10.05 17.97 26.42 57.35 13.89 18.76 81.65%
EY 2.18 9.95 5.57 3.78 1.74 7.20 5.33 -44.86%
DY 0.00 9.52 3.39 0.00 0.00 8.65 3.14 -
P/NAPS 4.30 4.47 5.67 6.43 5.68 6.00 5.68 -16.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment