[UCHITEC] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
14-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.56%
YoY- 9.95%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 154,737 156,875 155,849 158,057 156,581 153,197 146,975 3.48%
PBT 76,578 78,749 82,299 86,649 87,314 85,458 83,263 -5.42%
Tax -892 -521 -182 -484 -1,633 -1,570 -1,340 -23.74%
NP 75,686 78,228 82,117 86,165 85,681 83,888 81,923 -5.13%
-
NP to SH 75,686 78,228 82,117 86,165 85,681 83,888 81,923 -5.13%
-
Tax Rate 1.16% 0.66% 0.22% 0.56% 1.87% 1.84% 1.61% -
Total Cost 79,051 78,647 73,732 71,892 70,900 69,309 65,052 13.86%
-
Net Worth 198,450 176,023 194,823 175,661 213,008 193,989 208,794 -3.32%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 74,917 74,917 100,885 100,704 100,704 100,704 74,099 0.73%
Div Payout % 98.99% 95.77% 122.86% 116.87% 117.53% 120.05% 90.45% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 198,450 176,023 194,823 175,661 213,008 193,989 208,794 -3.32%
NOSH 374,435 374,519 374,660 373,747 373,699 373,056 372,847 0.28%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 48.91% 49.87% 52.69% 54.52% 54.72% 54.76% 55.74% -
ROE 38.14% 44.44% 42.15% 49.05% 40.22% 43.24% 39.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 41.33 41.89 41.60 42.29 41.90 41.07 39.42 3.20%
EPS 20.21 20.89 21.92 23.05 22.93 22.49 21.97 -5.40%
DPS 20.00 20.00 27.00 27.00 27.00 27.00 20.00 0.00%
NAPS 0.53 0.47 0.52 0.47 0.57 0.52 0.56 -3.60%
Adjusted Per Share Value based on latest NOSH - 373,747
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 33.40 33.86 33.64 34.12 33.80 33.07 31.72 3.49%
EPS 16.34 16.89 17.73 18.60 18.49 18.11 17.68 -5.11%
DPS 16.17 16.17 21.78 21.74 21.74 21.74 15.99 0.74%
NAPS 0.4284 0.38 0.4205 0.3792 0.4598 0.4187 0.4507 -3.32%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.85 2.67 2.98 3.12 3.16 3.12 3.10 -
P/RPS 4.48 6.37 7.16 7.38 7.54 7.60 7.86 -31.23%
P/EPS 9.15 12.78 13.60 13.53 13.78 13.87 14.11 -25.06%
EY 10.93 7.82 7.35 7.39 7.26 7.21 7.09 33.41%
DY 10.81 7.49 9.06 8.65 8.54 8.65 6.45 41.05%
P/NAPS 3.49 5.68 5.73 6.64 5.54 6.00 5.54 -26.49%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 28/02/08 30/10/07 14/08/07 28/05/07 27/02/07 14/11/06 -
Price 2.28 2.10 2.95 3.02 3.24 3.12 3.18 -
P/RPS 5.52 5.01 7.09 7.14 7.73 7.60 8.07 -22.34%
P/EPS 11.28 10.05 13.46 13.10 14.13 13.87 14.47 -15.28%
EY 8.87 9.95 7.43 7.63 7.08 7.21 6.91 18.09%
DY 8.77 9.52 9.15 8.94 8.33 8.65 6.29 24.77%
P/NAPS 4.30 4.47 5.67 6.43 5.68 6.00 5.68 -16.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment