[UCHITEC] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -81.13%
YoY- -85.08%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 88,116 99,864 96,036 72,552 147,264 155,816 142,280 -7.66%
PBT 44,856 48,840 40,320 12,584 76,744 85,428 78,004 -8.80%
Tax -1,116 -1,000 -504 -1,500 -2,456 -972 -720 7.57%
NP 43,740 47,840 39,816 11,084 74,288 84,456 77,284 -9.04%
-
NP to SH 43,740 47,840 39,816 11,084 74,288 84,456 77,284 -9.04%
-
Tax Rate 2.49% 2.05% 1.25% 11.92% 3.20% 1.14% 0.92% -
Total Cost 44,376 52,024 56,220 61,468 72,976 71,360 64,996 -6.15%
-
Net Worth 199,489 188,259 174,566 173,649 198,450 213,008 197,304 0.18%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 199,489 188,259 174,566 173,649 198,450 213,008 197,304 0.18%
NOSH 369,425 369,135 371,417 369,466 374,435 373,699 372,273 -0.12%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 49.64% 47.91% 41.46% 15.28% 50.45% 54.20% 54.32% -
ROE 21.93% 25.41% 22.81% 6.38% 37.43% 39.65% 39.17% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 23.85 27.05 25.86 19.64 39.33 41.70 38.22 -7.55%
EPS 11.84 12.96 10.72 3.00 19.84 22.60 20.76 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.51 0.47 0.47 0.53 0.57 0.53 0.31%
Adjusted Per Share Value based on latest NOSH - 369,466
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 19.02 21.56 20.73 15.66 31.79 33.63 30.71 -7.66%
EPS 9.44 10.33 8.59 2.39 16.04 18.23 16.68 -9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4306 0.4064 0.3768 0.3748 0.4284 0.4598 0.4259 0.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.21 1.47 1.38 1.07 1.85 3.16 3.20 -
P/RPS 5.07 5.43 5.34 5.45 4.70 7.58 8.37 -8.00%
P/EPS 10.22 11.34 12.87 35.67 9.32 13.98 15.41 -6.60%
EY 9.79 8.82 7.77 2.80 10.72 7.15 6.49 7.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.88 2.94 2.28 3.49 5.54 6.04 -15.22%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 23/05/11 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 -
Price 1.23 1.39 1.23 1.30 2.28 3.24 3.22 -
P/RPS 5.16 5.14 4.76 6.62 5.80 7.77 8.43 -7.84%
P/EPS 10.39 10.73 11.47 43.33 11.49 14.34 15.51 -6.45%
EY 9.63 9.32 8.72 2.31 8.70 6.98 6.45 6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.73 2.62 2.77 4.30 5.68 6.08 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment