[UCHITEC] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
15-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -95.28%
YoY- -85.08%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,029 24,966 24,009 18,138 36,816 38,954 35,570 -7.66%
PBT 11,214 12,210 10,080 3,146 19,186 21,357 19,501 -8.80%
Tax -279 -250 -126 -375 -614 -243 -180 7.57%
NP 10,935 11,960 9,954 2,771 18,572 21,114 19,321 -9.04%
-
NP to SH 10,935 11,960 9,954 2,771 18,572 21,114 19,321 -9.04%
-
Tax Rate 2.49% 2.05% 1.25% 11.92% 3.20% 1.14% 0.92% -
Total Cost 11,094 13,006 14,055 15,367 18,244 17,840 16,249 -6.15%
-
Net Worth 199,489 188,259 174,566 173,649 198,450 213,008 197,304 0.18%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 199,489 188,259 174,566 173,649 198,450 213,008 197,304 0.18%
NOSH 369,425 369,135 371,417 369,466 374,435 373,699 372,273 -0.12%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 49.64% 47.91% 41.46% 15.28% 50.45% 54.20% 54.32% -
ROE 5.48% 6.35% 5.70% 1.60% 9.36% 9.91% 9.79% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 5.96 6.76 6.46 4.91 9.83 10.42 9.55 -7.55%
EPS 2.96 3.24 2.68 0.75 4.96 5.65 5.19 -8.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.51 0.47 0.47 0.53 0.57 0.53 0.31%
Adjusted Per Share Value based on latest NOSH - 369,466
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.76 5.39 5.18 3.92 7.95 8.41 7.68 -7.65%
EPS 2.36 2.58 2.15 0.60 4.01 4.56 4.17 -9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4307 0.4065 0.3769 0.375 0.4285 0.4599 0.426 0.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.21 1.47 1.38 1.07 1.85 3.16 3.20 -
P/RPS 20.29 21.73 21.35 21.80 18.82 30.31 33.49 -8.00%
P/EPS 40.88 45.37 51.49 142.67 37.30 55.93 61.66 -6.61%
EY 2.45 2.20 1.94 0.70 2.68 1.79 1.62 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.88 2.94 2.28 3.49 5.54 6.04 -15.22%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 23/05/11 26/05/10 15/05/09 27/05/08 28/05/07 26/05/06 -
Price 1.23 1.39 1.23 1.30 2.28 3.24 3.22 -
P/RPS 20.63 20.55 19.03 26.48 23.19 31.08 33.70 -7.84%
P/EPS 41.55 42.90 45.90 173.33 45.97 57.35 62.04 -6.45%
EY 2.41 2.33 2.18 0.58 2.18 1.74 1.61 6.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.73 2.62 2.77 4.30 5.68 6.08 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment