[INGRESS] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 70.24%
YoY- -113.01%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 721,656 606,704 447,620 271,928 294,868 258,736 166,948 27.61%
PBT 61,112 6,108 26,248 -6,448 25,220 18,192 12,976 29.45%
Tax -5,816 -2,624 -4,608 2,744 -3,336 -2,068 -5,904 -0.24%
NP 55,296 3,484 21,640 -3,704 21,884 16,124 7,072 40.86%
-
NP to SH 41,880 2,348 14,172 -1,744 13,408 11,008 7,072 34.48%
-
Tax Rate 9.52% 42.96% 17.56% - 13.23% 11.37% 45.50% -
Total Cost 666,360 603,220 425,980 275,632 272,984 242,612 159,876 26.84%
-
Net Worth 147,041 109,204 161,229 150,419 167,599 153,563 163,463 -1.74%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 147,041 109,204 161,229 150,419 167,599 153,563 163,463 -1.74%
NOSH 76,985 73,374 77,021 72,666 76,880 76,781 76,869 0.02%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 7.66% 0.57% 4.83% -1.36% 7.42% 6.23% 4.24% -
ROE 28.48% 2.15% 8.79% -1.16% 8.00% 7.17% 4.33% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 937.39 826.85 581.16 374.21 383.54 336.98 217.18 27.58%
EPS 54.40 3.20 18.40 -2.40 17.60 14.32 9.20 34.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.4883 2.0933 2.07 2.18 2.00 2.1265 -1.77%
Adjusted Per Share Value based on latest NOSH - 72,666
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 855.08 718.87 530.38 322.20 349.38 306.57 197.81 27.61%
EPS 49.62 2.78 16.79 -2.07 15.89 13.04 8.38 34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7423 1.2939 1.9104 1.7823 1.9859 1.8196 1.9369 -1.74%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.62 0.16 0.60 0.94 1.13 1.17 1.37 -
P/RPS 0.07 0.02 0.10 0.25 0.29 0.35 0.63 -30.65%
P/EPS 1.14 5.00 3.26 -39.17 6.48 8.16 14.89 -34.82%
EY 87.74 20.00 30.67 -2.55 15.43 12.25 6.72 53.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.11 0.29 0.45 0.52 0.59 0.64 -10.90%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 22/06/10 30/06/09 19/06/08 21/06/07 18/07/06 23/06/05 21/06/04 -
Price 0.57 0.19 0.43 0.94 1.16 1.18 1.22 -
P/RPS 0.06 0.02 0.07 0.25 0.30 0.35 0.56 -31.07%
P/EPS 1.05 5.94 2.34 -39.17 6.65 8.23 13.26 -34.45%
EY 95.44 16.84 42.79 -2.55 15.03 12.15 7.54 52.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.13 0.21 0.45 0.53 0.59 0.57 -10.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment