[INGRESS] YoY Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 105.75%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 765,656 700,268 721,656 606,704 447,620 271,928 294,868 17.22%
PBT 41,128 42,296 61,112 6,108 26,248 -6,448 25,220 8.48%
Tax -5,116 -672 -5,816 -2,624 -4,608 2,744 -3,336 7.37%
NP 36,012 41,624 55,296 3,484 21,640 -3,704 21,884 8.64%
-
NP to SH 28,300 27,764 41,880 2,348 14,172 -1,744 13,408 13.24%
-
Tax Rate 12.44% 1.59% 9.52% 42.96% 17.56% - 13.23% -
Total Cost 729,644 658,644 666,360 603,220 425,980 275,632 272,984 17.78%
-
Net Worth 197,137 160,267 147,041 109,204 161,229 150,419 167,599 2.73%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div 135 - - - - - - -
Div Payout % 0.48% - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 197,137 160,267 147,041 109,204 161,229 150,419 167,599 2.73%
NOSH 84,427 77,122 76,985 73,374 77,021 72,666 76,880 1.57%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 4.70% 5.94% 7.66% 0.57% 4.83% -1.36% 7.42% -
ROE 14.36% 17.32% 28.48% 2.15% 8.79% -1.16% 8.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 906.88 908.00 937.39 826.85 581.16 374.21 383.54 15.40%
EPS 33.52 36.00 54.40 3.20 18.40 -2.40 17.60 11.32%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.335 2.0781 1.91 1.4883 2.0933 2.07 2.18 1.15%
Adjusted Per Share Value based on latest NOSH - 73,374
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 907.21 829.74 855.08 718.87 530.38 322.20 349.38 17.22%
EPS 33.53 32.90 49.62 2.78 16.79 -2.07 15.89 13.24%
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3359 1.899 1.7423 1.2939 1.9104 1.7823 1.9859 2.73%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.04 0.79 0.62 0.16 0.60 0.94 1.13 -
P/RPS 0.11 0.09 0.07 0.02 0.10 0.25 0.29 -14.90%
P/EPS 3.10 2.19 1.14 5.00 3.26 -39.17 6.48 -11.55%
EY 32.23 45.57 87.74 20.00 30.67 -2.55 15.43 13.04%
DY 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.32 0.11 0.29 0.45 0.52 -2.37%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 27/06/12 28/06/11 22/06/10 30/06/09 19/06/08 21/06/07 18/07/06 -
Price 1.21 0.78 0.57 0.19 0.43 0.94 1.16 -
P/RPS 0.13 0.09 0.06 0.02 0.07 0.25 0.30 -12.99%
P/EPS 3.61 2.17 1.05 5.94 2.34 -39.17 6.65 -9.67%
EY 27.70 46.15 95.44 16.84 42.79 -2.55 15.03 10.71%
DY 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.38 0.30 0.13 0.21 0.45 0.53 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment