[TOPGLOV] YoY Annualized Quarter Result on 29-Feb-2020 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 1.91%
YoY- 5.22%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 2,501,074 6,066,834 20,247,630 4,877,754 4,843,860 3,793,112 3,274,240 -4.38%
PBT -595,142 742,238 13,619,316 511,652 534,698 493,028 384,968 -
Tax -30,044 -132,822 -3,041,390 -56,114 -98,002 -61,158 -71,296 -13.40%
NP -625,186 609,416 10,577,926 455,538 436,696 431,870 313,672 -
-
NP to SH -665,808 546,532 10,453,524 454,218 431,694 428,910 312,738 -
-
Tax Rate - 17.89% 22.33% 10.97% 18.33% 12.40% 18.52% -
Total Cost 3,126,260 5,457,418 9,669,704 4,422,216 4,407,164 3,361,242 2,960,568 0.91%
-
Net Worth 5,285,551 5,605,724 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 18.66%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - 192,196 6,730,152 - - - - -
Div Payout % - 35.17% 64.38% - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 5,285,551 5,605,724 6,939,965 3,968,221 2,503,271 2,108,917 1,891,964 18.66%
NOSH 8,207,106 8,207,076 8,069,727 2,562,387 2,560,581 1,258,175 1,252,956 36.76%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -25.00% 10.05% 52.24% 9.34% 9.02% 11.39% 9.58% -
ROE -12.60% 9.75% 150.63% 11.45% 17.25% 20.34% 16.53% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 31.23 75.76 250.91 190.53 189.63 302.17 261.32 -29.80%
EPS -8.32 6.82 129.54 17.74 16.90 34.18 24.96 -
DPS 0.00 2.40 83.40 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.70 0.86 1.55 0.98 1.68 1.51 -12.87%
Adjusted Per Share Value based on latest NOSH - 2,562,387
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 30.46 73.88 246.57 59.40 58.99 46.19 39.87 -4.38%
EPS -8.11 6.66 127.30 5.53 5.26 5.22 3.81 -
DPS 0.00 2.34 81.96 0.00 0.00 0.00 0.00 -
NAPS 0.6437 0.6827 0.8451 0.4832 0.3048 0.2568 0.2304 18.66%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.755 2.05 5.24 5.64 4.54 9.71 5.03 -
P/RPS 2.42 2.71 2.09 2.96 2.39 3.21 1.92 3.93%
P/EPS -9.08 30.04 4.05 31.79 26.86 28.42 20.15 -
EY -11.01 3.33 24.72 3.15 3.72 3.52 4.96 -
DY 0.00 1.17 15.92 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.93 6.09 3.64 4.63 5.78 3.33 -16.35%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 16/03/23 09/03/22 09/03/21 19/03/20 22/03/19 15/03/18 16/03/17 -
Price 0.835 1.68 5.19 5.85 4.43 9.85 5.25 -
P/RPS 2.67 2.22 2.07 3.07 2.34 3.26 2.01 4.84%
P/EPS -10.04 24.62 4.01 32.97 26.21 28.83 21.03 -
EY -9.96 4.06 24.96 3.03 3.81 3.47 4.75 -
DY 0.00 1.43 16.07 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.40 6.03 3.77 4.52 5.86 3.48 -15.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment