[DNONCE] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Revenue 175,552 0 159,940 0 196,590 186,258 176,988 -0.17%
PBT 16,302 0 -6,684 0 1,792 1,248 -2,826 -
Tax -1,928 0 -626 0 -284 -1,104 -1,778 1.74%
NP 14,374 0 -7,310 0 1,508 144 -4,604 -
-
NP to SH 14,014 0 -7,396 0 1,456 -162 -5,204 -
-
Tax Rate 11.83% - - - 15.85% 88.46% - -
Total Cost 161,178 0 167,250 0 195,082 186,114 181,592 -2.51%
-
Net Worth 129,702 0 114,061 0 69,970 74,925 70,470 13.94%
Dividend
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 129,702 0 114,061 0 69,970 74,925 70,470 13.94%
NOSH 291,506 243,493 258,032 184,219 193,640 202,500 180,694 10.77%
Ratio Analysis
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 8.19% 0.00% -4.57% 0.00% 0.77% 0.08% -2.60% -
ROE 10.80% 0.00% -6.48% 0.00% 2.08% -0.22% -7.38% -
Per Share
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
RPS 62.26 0.00 64.50 0.00 106.77 91.98 97.95 -9.23%
EPS 5.16 0.00 -2.94 0.00 0.80 -0.08 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.00 0.46 0.00 0.38 0.37 0.39 3.59%
Adjusted Per Share Value based on latest NOSH - 184,219
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
RPS 20.20 0.00 18.41 0.00 22.62 21.44 20.37 -0.17%
EPS 1.61 0.00 -0.85 0.00 0.17 -0.02 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.00 0.1313 0.00 0.0805 0.0862 0.0811 13.94%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Date 30/10/20 31/10/19 28/06/19 29/06/18 28/02/18 28/02/17 29/02/16 -
Price 0.60 0.40 0.445 0.295 0.315 0.245 0.185 -
P/RPS 0.96 0.00 0.69 0.00 0.30 0.27 0.19 41.42%
P/EPS 12.07 0.00 -14.92 0.00 39.84 -306.25 -6.42 -
EY 8.28 0.00 -6.70 0.00 2.51 -0.33 -15.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.97 0.00 0.83 0.66 0.47 24.31%
Price Multiplier on Announcement Date
31/10/20 31/10/19 30/06/19 30/06/18 28/02/18 28/02/17 29/02/16 CAGR
Date 15/12/20 - 20/08/19 - 19/04/18 26/04/17 27/04/16 -
Price 0.56 0.00 0.37 0.00 0.315 0.29 0.215 -
P/RPS 0.90 0.00 0.57 0.00 0.30 0.32 0.22 35.17%
P/EPS 11.27 0.00 -12.40 0.00 39.84 -362.50 -7.47 -
EY 8.88 0.00 -8.06 0.00 2.51 -0.28 -13.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.00 0.80 0.00 0.83 0.78 0.55 18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment