[DNONCE] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -84.03%
YoY- -73.79%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
Revenue 202,843 106,421 204,716 96,620 196,573 49,014 197,410 3.66%
PBT 5,088 3,219 4,118 1,232 6,078 222 3,861 44.23%
Tax -1,547 -1,198 -1,340 -408 -1,010 2 -775 150.28%
NP 3,541 2,021 2,778 824 5,068 224 3,086 20.02%
-
NP to SH 3,523 1,846 2,577 795 4,977 269 3,033 21.99%
-
Tax Rate 30.40% 37.22% 32.54% 33.12% 16.62% -0.90% 20.07% -
Total Cost 199,302 104,400 201,938 95,796 191,505 48,790 194,324 3.41%
-
Net Worth 76,777 0 72,211 0 70,003 0 69,970 13.11%
Dividend
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
Net Worth 76,777 0 72,211 0 70,003 0 69,970 13.11%
NOSH 214,768 185,158 210,274 184,219 193,660 184,132 193,640 14.73%
Ratio Analysis
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
NP Margin 1.75% 1.90% 1.36% 0.85% 2.58% 0.46% 1.56% -
ROE 4.59% 0.00% 3.57% 0.00% 7.11% 0.00% 4.33% -
Per Share
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
RPS 100.39 57.48 110.56 52.45 106.71 26.62 107.21 -8.35%
EPS 1.74 1.00 1.39 0.43 2.70 0.15 1.65 7.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.00 0.39 0.00 0.38 0.00 0.38 0.00%
Adjusted Per Share Value based on latest NOSH - 184,219
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
RPS 23.34 12.25 23.56 11.12 22.62 5.64 22.72 3.63%
EPS 0.41 0.21 0.30 0.09 0.57 0.03 0.35 23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0884 0.00 0.0831 0.00 0.0806 0.00 0.0805 13.23%
Price Multiplier on Financial Quarter End Date
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
Date 30/11/18 28/09/18 30/08/18 29/06/18 31/05/18 30/03/18 28/02/18 -
Price 0.485 0.385 0.32 0.295 0.32 0.325 0.315 -
P/RPS 0.48 0.67 0.29 0.56 0.30 1.22 0.29 95.19%
P/EPS 27.82 38.62 22.99 68.36 11.84 222.46 19.12 64.50%
EY 3.60 2.59 4.35 1.46 8.44 0.45 5.23 -39.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.00 0.82 0.00 0.84 0.00 0.83 77.70%
Price Multiplier on Announcement Date
30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 CAGR
Date 31/01/19 - 29/10/18 - 25/07/18 - 19/04/18 -
Price 0.50 0.00 0.445 0.00 0.325 0.00 0.315 -
P/RPS 0.50 0.00 0.40 0.00 0.30 0.00 0.29 106.06%
P/EPS 28.68 0.00 31.97 0.00 12.03 0.00 19.12 71.28%
EY 3.49 0.00 3.13 0.00 8.31 0.00 5.23 -41.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 1.14 0.00 0.86 0.00 0.83 85.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment