[SKBSHUT] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -28.01%
YoY- 475.13%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 46,597 64,894 60,649 49,170 40,722 33,306 33,188 5.81%
PBT 42 5,640 6,580 3,514 848 -5,086 568 -35.20%
Tax -139 -618 -788 -646 -349 -60 -81 9.41%
NP -97 5,021 5,792 2,868 498 -5,146 486 -
-
NP to SH -97 5,021 5,792 2,868 498 -5,146 486 -
-
Tax Rate 330.95% 10.96% 11.98% 18.38% 41.16% - 14.26% -
Total Cost 46,694 59,873 54,857 46,302 40,224 38,453 32,701 6.11%
-
Net Worth 69,755 71,237 69,600 67,168 59,518 59,043 65,399 1.08%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 69,755 71,237 69,600 67,168 59,518 59,043 65,399 1.08%
NOSH 40,555 40,021 40,000 39,981 40,214 39,999 40,109 0.18%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.21% 7.74% 9.55% 5.83% 1.22% -15.45% 1.47% -
ROE -0.14% 7.05% 8.32% 4.27% 0.84% -8.72% 0.74% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 114.90 162.15 151.62 122.98 101.26 83.27 82.74 5.62%
EPS -0.24 12.55 14.48 7.17 1.24 -12.87 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.78 1.74 1.68 1.48 1.4761 1.6305 0.89%
Adjusted Per Share Value based on latest NOSH - 40,769
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 33.15 46.16 43.14 34.98 28.97 23.69 23.61 5.81%
EPS -0.07 3.57 4.12 2.04 0.35 -3.66 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4962 0.5068 0.4951 0.4778 0.4234 0.42 0.4652 1.08%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.68 0.40 0.80 0.56 0.45 0.89 1.10 -
P/RPS 0.59 0.25 0.53 0.46 0.44 1.07 1.33 -12.66%
P/EPS -283.33 3.19 5.52 7.81 36.29 -6.92 90.66 -
EY -0.35 31.37 18.10 12.81 2.76 -14.46 1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.46 0.33 0.30 0.60 0.67 -8.23%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 31/05/05 28/05/04 -
Price 0.70 0.37 0.80 0.53 0.58 1.05 0.95 -
P/RPS 0.61 0.23 0.53 0.43 0.57 1.26 1.15 -10.02%
P/EPS -291.67 2.95 5.52 7.39 46.77 -8.16 78.30 -
EY -0.34 33.91 18.10 13.53 2.14 -12.25 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.21 0.46 0.32 0.39 0.71 0.58 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment