[CJCEN] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -173.47%
YoY- -168.04%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 971,156 937,408 437,696 508,384 370,932 284,112 278,156 23.15%
PBT 53,364 -7,428 -13,852 -4,300 14,592 27,284 22,708 15.29%
Tax -15,980 -1,352 -244 -2,784 -3,956 -7,868 -4,800 22.18%
NP 37,384 -8,780 -14,096 -7,084 10,636 19,416 17,908 13.04%
-
NP to SH 37,388 -8,960 -14,192 -7,188 10,564 19,388 17,856 13.10%
-
Tax Rate 29.95% - - - 27.11% 28.84% 21.14% -
Total Cost 933,772 946,188 451,792 515,468 360,296 264,696 260,248 23.71%
-
Net Worth 433,058 410,963 312,208 320,014 322,936 306,330 296,349 6.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 15,005 -
Div Payout % - - - - - - 84.03% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 433,058 410,963 312,208 320,014 322,936 306,330 296,349 6.52%
NOSH 594,229 594,229 394,229 394,229 394,229 387,760 375,126 7.96%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.85% -0.94% -3.22% -1.39% 2.87% 6.83% 6.44% -
ROE 8.63% -2.18% -4.55% -2.25% 3.27% 6.33% 6.03% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 165.95 159.67 112.15 130.27 94.19 73.27 74.15 14.36%
EPS 6.40 -1.52 -3.64 -1.84 2.68 5.00 4.76 5.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.74 0.70 0.80 0.82 0.82 0.79 0.79 -1.08%
Adjusted Per Share Value based on latest NOSH - 394,229
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 163.43 157.75 73.66 85.55 62.42 47.81 46.81 23.15%
EPS 6.29 -1.51 -2.39 -1.21 1.78 3.26 3.00 13.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
NAPS 0.7288 0.6916 0.5254 0.5385 0.5435 0.5155 0.4987 6.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.575 0.50 0.24 0.435 0.735 1.00 0.90 -
P/RPS 0.35 0.31 0.21 0.33 0.78 1.36 1.21 -18.66%
P/EPS 9.00 -32.76 -6.60 -23.62 27.40 20.00 18.91 -11.63%
EY 11.11 -3.05 -15.15 -4.23 3.65 5.00 5.29 13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.44 -
P/NAPS 0.78 0.71 0.30 0.53 0.90 1.27 1.14 -6.12%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 21/05/20 24/05/19 17/05/18 18/05/17 16/05/16 -
Price 0.635 0.47 0.355 0.40 0.745 1.19 0.84 -
P/RPS 0.38 0.29 0.32 0.31 0.79 1.62 1.13 -16.60%
P/EPS 9.94 -30.80 -9.76 -21.72 27.77 23.80 17.65 -9.12%
EY 10.06 -3.25 -10.24 -4.60 3.60 4.20 5.67 10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.86 0.67 0.44 0.49 0.91 1.51 1.06 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment