[ASIAFLE] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -3.88%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 299,323 208,416 132,433 121,251 118,822 107,408 90,836 21.96%
PBT 75,983 49,262 39,614 38,859 40,412 35,347 27,923 18.13%
Tax 349 -8,545 -7,207 -8,207 -7,835 -7,282 -6,741 -
NP 76,332 40,717 32,407 30,652 32,577 28,065 21,182 23.79%
-
NP to SH 76,332 40,717 32,407 30,652 32,577 28,065 21,182 23.79%
-
Tax Rate -0.46% 17.35% 18.19% 21.12% 19.39% 20.60% 24.14% -
Total Cost 222,991 167,699 100,026 90,599 86,245 79,343 69,654 21.37%
-
Net Worth 280,173 221,754 184,928 170,364 154,734 134,916 116,808 15.68%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 28,418 27,988 22,287 22,358 19,516 17,097 12,050 15.35%
Div Payout % 37.23% 68.74% 68.77% 72.94% 59.91% 60.92% 56.89% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 280,173 221,754 184,928 170,364 154,734 134,916 116,808 15.68%
NOSH 113,674 111,952 69,647 69,870 69,700 68,388 66,946 9.21%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 25.50% 19.54% 24.47% 25.28% 27.42% 26.13% 23.32% -
ROE 27.24% 18.36% 17.52% 17.99% 21.05% 20.80% 18.13% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 263.32 186.17 190.15 173.54 170.48 157.06 135.68 11.67%
EPS 67.15 36.37 46.53 43.87 46.74 41.04 31.64 13.34%
DPS 25.00 25.00 32.00 32.00 28.00 25.00 18.00 5.62%
NAPS 2.4647 1.9808 2.6552 2.4383 2.22 1.9728 1.7448 5.92%
Adjusted Per Share Value based on latest NOSH - 69,865
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 152.74 106.35 67.58 61.87 60.63 54.81 46.35 21.96%
EPS 38.95 20.78 16.54 15.64 16.62 14.32 10.81 23.79%
DPS 14.50 14.28 11.37 11.41 9.96 8.72 6.15 15.35%
NAPS 1.4296 1.1315 0.9436 0.8693 0.7896 0.6884 0.596 15.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 4.52 5.05 5.50 0.00 0.00 0.00 0.00 -
P/RPS 1.72 2.71 2.89 0.00 0.00 0.00 0.00 -
P/EPS 6.73 13.89 11.82 0.00 0.00 0.00 0.00 -
EY 14.86 7.20 8.46 0.00 0.00 0.00 0.00 -
DY 5.53 4.95 5.82 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 2.55 2.07 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 4.96 5.50 5.85 0.00 0.00 0.00 0.00 -
P/RPS 1.88 2.95 3.08 0.00 0.00 0.00 0.00 -
P/EPS 7.39 15.12 12.57 0.00 0.00 0.00 0.00 -
EY 13.54 6.61 7.95 0.00 0.00 0.00 0.00 -
DY 5.04 4.55 5.47 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.78 2.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment