[ENGKAH] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.47%
YoY- 2.16%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 75,454 70,361 63,613 80,585 74,410 60,602 51,425 6.59%
PBT 10,348 14,480 14,401 19,356 19,313 15,918 12,998 -3.72%
Tax -2,762 -2,456 -2,936 -4,566 -4,837 -3,844 -3,489 -3.81%
NP 7,585 12,024 11,465 14,789 14,476 12,074 9,509 -3.69%
-
NP to SH 7,585 12,024 11,465 14,789 14,476 12,074 9,509 -3.69%
-
Tax Rate 26.69% 16.96% 20.39% 23.59% 25.05% 24.15% 26.84% -
Total Cost 67,869 58,337 52,148 65,796 59,934 48,528 41,916 8.35%
-
Net Worth 78,532 87,151 86,298 84,853 79,279 69,507 80,922 -0.49%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 8,244 123 123 122 - - - -
Div Payout % 108.70% 1.03% 1.08% 0.83% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 78,532 87,151 86,298 84,853 79,279 69,507 80,922 -0.49%
NOSH 61,836 61,809 61,641 61,045 60,518 40,177 54,677 2.06%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 10.05% 17.09% 18.02% 18.35% 19.45% 19.92% 18.49% -
ROE 9.66% 13.80% 13.29% 17.43% 18.26% 17.37% 11.75% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 122.02 113.84 103.20 132.01 122.96 150.84 94.05 4.43%
EPS 12.27 19.45 18.60 24.23 23.92 30.05 23.77 -10.42%
DPS 13.33 0.20 0.20 0.20 0.00 0.00 0.00 -
NAPS 1.27 1.41 1.40 1.39 1.31 1.73 1.48 -2.51%
Adjusted Per Share Value based on latest NOSH - 61,255
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 52.19 48.66 44.00 55.73 51.46 41.91 35.57 6.59%
EPS 5.25 8.32 7.93 10.23 10.01 8.35 6.58 -3.69%
DPS 5.70 0.09 0.09 0.08 0.00 0.00 0.00 -
NAPS 0.5431 0.6028 0.5969 0.5869 0.5483 0.4807 0.5597 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.43 2.54 2.96 3.09 2.93 4.42 2.89 -
P/RPS 1.99 2.23 2.87 2.34 2.38 2.93 3.07 -6.96%
P/EPS 19.81 13.06 15.91 12.75 12.25 14.71 16.62 2.96%
EY 5.05 7.66 6.28 7.84 8.16 6.80 6.02 -2.88%
DY 5.49 0.08 0.07 0.06 0.00 0.00 0.00 -
P/NAPS 1.91 1.80 2.11 2.22 2.24 2.55 1.95 -0.34%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 27/11/07 29/11/06 29/11/05 26/11/04 20/11/03 -
Price 2.09 2.45 2.96 3.27 2.91 4.68 3.29 -
P/RPS 1.71 2.15 2.87 2.48 2.37 3.10 3.50 -11.24%
P/EPS 17.04 12.59 15.91 13.50 12.17 15.57 18.92 -1.72%
EY 5.87 7.94 6.28 7.41 8.22 6.42 5.29 1.74%
DY 6.38 0.08 0.07 0.06 0.00 0.00 0.00 -
P/NAPS 1.65 1.74 2.11 2.35 2.22 2.71 2.22 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment