[ENGKAH] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -4.81%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 58,592 64,299 65,051 84,300 95,583 97,399 75,556 -4.14%
PBT 4,354 6,728 9,748 16,001 16,071 15,762 9,270 -11.82%
Tax -1,023 -796 -1,918 -3,005 -3,254 -3,752 -2,438 -13.46%
NP 3,331 5,932 7,830 12,996 12,817 12,010 6,832 -11.27%
-
NP to SH 3,318 5,966 7,843 12,989 12,817 12,010 6,832 -11.33%
-
Tax Rate 23.50% 11.83% 19.68% 18.78% 20.25% 23.80% 26.30% -
Total Cost 55,261 58,367 57,221 71,304 82,766 85,389 68,724 -3.56%
-
Net Worth 67,058 72,617 72,715 77,632 76,667 77,886 77,272 -2.33%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 4,358 4,627 15,731 15,457 13,911 11,590 179 70.20%
Div Payout % 131.37% 77.57% 200.58% 119.01% 108.54% 96.50% 2.62% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 67,058 72,617 72,715 77,632 76,667 77,886 77,272 -2.33%
NOSH 67,058 71,193 69,918 68,701 61,828 61,814 61,818 1.36%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 5.69% 9.23% 12.04% 15.42% 13.41% 12.33% 9.04% -
ROE 4.95% 8.22% 10.79% 16.73% 16.72% 15.42% 8.84% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 87.37 90.32 93.04 122.71 154.59 157.57 122.22 -5.43%
EPS 4.71 8.38 11.07 14.72 20.73 19.42 11.05 -13.24%
DPS 6.50 6.50 22.50 22.50 22.50 18.75 0.29 67.87%
NAPS 1.00 1.02 1.04 1.13 1.24 1.26 1.25 -3.64%
Adjusted Per Share Value based on latest NOSH - 70,329
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 49.60 54.43 55.07 71.37 80.92 82.46 63.96 -4.14%
EPS 2.81 5.05 6.64 11.00 10.85 10.17 5.78 -11.32%
DPS 3.69 3.92 13.32 13.09 11.78 9.81 0.15 70.49%
NAPS 0.5677 0.6148 0.6156 0.6572 0.649 0.6594 0.6542 -2.33%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.46 2.18 2.53 3.45 2.92 2.27 2.13 -
P/RPS 2.82 2.41 2.72 2.81 1.89 1.44 1.74 8.37%
P/EPS 49.72 26.01 22.55 18.25 14.09 11.68 19.27 17.10%
EY 2.01 3.84 4.43 5.48 7.10 8.56 5.19 -14.61%
DY 2.64 2.98 8.89 6.52 7.71 8.26 0.14 63.11%
P/NAPS 2.46 2.14 2.43 3.05 2.35 1.80 1.70 6.34%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/16 26/02/15 26/02/14 26/02/13 27/02/12 24/02/11 25/02/10 -
Price 2.50 2.25 2.51 3.29 3.17 2.27 2.12 -
P/RPS 2.86 2.49 2.70 2.68 2.05 1.44 1.73 8.73%
P/EPS 50.53 26.85 22.38 17.40 15.29 11.68 19.18 17.51%
EY 1.98 3.72 4.47 5.75 6.54 8.56 5.21 -14.88%
DY 2.60 2.89 8.96 6.84 7.10 8.26 0.14 62.69%
P/NAPS 2.50 2.21 2.41 2.91 2.56 1.80 1.70 6.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment