[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 26.92%
YoY- 1.34%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 48,343 32,968 17,282 84,300 67,691 46,708 23,788 60.37%
PBT 7,121 4,955 2,571 16,001 12,740 8,187 3,975 47.45%
Tax -1,413 -913 -686 -3,005 -2,506 -1,787 -1,067 20.57%
NP 5,708 4,042 1,885 12,996 10,234 6,400 2,908 56.70%
-
NP to SH 5,708 4,070 1,885 12,989 10,234 6,400 2,908 56.70%
-
Tax Rate 19.84% 18.43% 26.68% 18.78% 19.67% 21.83% 26.84% -
Total Cost 42,635 28,926 15,397 71,304 57,457 40,308 20,880 60.87%
-
Net Worth 71,610 74,254 77,105 77,632 79,257 75,439 79,815 -6.97%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 10,428 7,005 3,352 15,457 10,428 6,183 3,093 124.67%
Div Payout % 182.70% 172.12% 177.85% 119.01% 101.90% 96.62% 106.38% -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 71,610 74,254 77,105 77,632 79,257 75,439 79,815 -6.97%
NOSH 69,524 70,051 67,047 68,701 69,524 61,835 61,872 8.07%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 11.81% 12.26% 10.91% 15.42% 15.12% 13.70% 12.22% -
ROE 7.97% 5.48% 2.44% 16.73% 12.91% 8.48% 3.64% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 69.53 47.06 25.78 122.71 97.36 75.54 38.45 48.37%
EPS 8.21 5.81 2.71 14.72 14.72 10.35 4.70 44.99%
DPS 15.00 10.00 5.00 22.50 15.00 10.00 5.00 107.86%
NAPS 1.03 1.06 1.15 1.13 1.14 1.22 1.29 -13.92%
Adjusted Per Share Value based on latest NOSH - 70,329
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 40.93 27.91 14.63 71.37 57.31 39.54 20.14 60.37%
EPS 4.83 3.45 1.60 11.00 8.66 5.42 2.46 56.73%
DPS 8.83 5.93 2.84 13.09 8.83 5.23 2.62 124.62%
NAPS 0.6062 0.6286 0.6528 0.6572 0.671 0.6387 0.6757 -6.97%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 2.68 3.11 3.29 3.45 3.56 3.55 3.12 -
P/RPS 3.85 6.61 12.76 2.81 3.66 4.70 8.12 -39.16%
P/EPS 32.64 53.53 117.02 18.25 24.18 34.30 66.38 -37.67%
EY 3.06 1.87 0.85 5.48 4.13 2.92 1.51 60.06%
DY 5.60 3.22 1.52 6.52 4.21 2.82 1.60 130.34%
P/NAPS 2.60 2.93 2.86 3.05 3.12 2.91 2.42 4.89%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 28/08/12 24/05/12 -
Price 2.73 3.05 3.20 3.29 3.50 3.41 3.15 -
P/RPS 3.93 6.48 12.41 2.68 3.59 4.51 8.19 -38.68%
P/EPS 33.25 52.50 113.82 17.40 23.78 32.95 67.02 -37.30%
EY 3.01 1.90 0.88 5.75 4.21 3.04 1.49 59.73%
DY 5.49 3.28 1.56 6.84 4.29 2.93 1.59 128.27%
P/NAPS 2.65 2.88 2.78 2.91 3.07 2.80 2.44 5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment