[ENGKAH] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -5.67%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 58,592 61,081 63,218 63,885 64,258 63,185 62,744 -4.44%
PBT 4,354 5,239 5,563 5,863 6,336 7,879 8,367 -35.22%
Tax -1,023 -647 -821 -584 -698 -1,591 -1,662 -27.57%
NP 3,331 4,592 4,742 5,279 5,638 6,288 6,705 -37.19%
-
NP to SH 3,318 4,613 4,718 5,278 5,595 6,289 6,690 -37.26%
-
Tax Rate 23.50% 12.35% 14.76% 9.96% 11.02% 20.19% 19.86% -
Total Cost 55,261 56,489 58,476 58,606 58,620 56,897 56,039 -0.92%
-
Net Worth 55,072 64,516 70,714 72,734 71,360 70,564 69,987 -14.72%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 3,986 4,556 4,616 4,616 3,917 6,675 9,440 -43.62%
Div Payout % 120.13% 98.77% 97.85% 87.46% 70.01% 106.14% 141.11% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 55,072 64,516 70,714 72,734 71,360 70,564 69,987 -14.72%
NOSH 55,072 64,516 70,714 70,616 71,360 70,564 70,694 -15.29%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.69% 7.52% 7.50% 8.26% 8.77% 9.95% 10.69% -
ROE 6.02% 7.15% 6.67% 7.26% 7.84% 8.91% 9.56% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 106.39 94.68 89.40 90.47 90.05 89.54 88.75 12.80%
EPS 6.02 7.15 6.67 7.47 7.84 8.91 9.46 -25.95%
DPS 7.24 7.06 6.50 6.50 5.51 9.51 13.51 -33.94%
NAPS 1.00 1.00 1.00 1.03 1.00 1.00 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 70,616
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 49.60 51.71 53.52 54.08 54.40 53.49 53.12 -4.45%
EPS 2.81 3.91 3.99 4.47 4.74 5.32 5.66 -37.22%
DPS 3.37 3.86 3.91 3.91 3.32 5.65 7.99 -43.67%
NAPS 0.4662 0.5462 0.5987 0.6158 0.6041 0.5974 0.5925 -14.73%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.46 1.99 2.01 2.17 2.18 2.24 2.56 -
P/RPS 2.31 2.10 2.25 2.40 2.42 2.50 2.88 -13.63%
P/EPS 40.83 27.83 30.13 29.03 27.80 25.13 27.05 31.48%
EY 2.45 3.59 3.32 3.44 3.60 3.98 3.70 -23.97%
DY 2.94 3.55 3.23 3.00 2.53 4.25 5.28 -32.24%
P/NAPS 2.46 1.99 2.01 2.11 2.18 2.24 2.59 -3.36%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 -
Price 2.50 1.86 1.99 2.00 2.25 2.22 2.23 -
P/RPS 2.35 1.96 2.23 2.21 2.50 2.48 2.51 -4.28%
P/EPS 41.50 26.01 29.83 26.76 28.70 24.91 23.56 45.70%
EY 2.41 3.84 3.35 3.74 3.48 4.01 4.24 -31.31%
DY 2.90 3.80 3.27 3.25 2.45 4.28 6.06 -38.73%
P/NAPS 2.50 1.86 1.99 1.94 2.25 2.22 2.25 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment