[ABLEGLOB] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 21.04%
YoY- -8.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 28,589 27,278 19,879 32,060 29,227 22,117 19,305 6.75%
PBT 2,115 1,098 -2,380 2,670 2,912 2,699 2,564 -3.15%
Tax -397 -204 356 -944 -1,030 -949 -656 -8.02%
NP 1,718 894 -2,024 1,726 1,882 1,750 1,908 -1.73%
-
NP to SH 1,718 894 -2,024 1,726 1,882 1,750 1,908 -1.73%
-
Tax Rate 18.77% 18.58% - 35.36% 35.37% 35.16% 25.59% -
Total Cost 26,871 26,384 21,903 30,334 27,345 20,367 17,397 7.50%
-
Net Worth 88,543 80,791 83,728 84,098 78,270 72,550 60,175 6.64%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 825 - 1,977 3,082 2,198 - - -
Div Payout % 48.08% - 0.00% 178.57% 116.82% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 88,543 80,791 83,728 84,098 78,270 72,550 60,175 6.64%
NOSH 66,076 66,222 65,928 44,030 43,971 43,969 36,692 10.29%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.01% 3.28% -10.18% 5.38% 6.44% 7.91% 9.88% -
ROE 1.94% 1.11% -2.42% 2.05% 2.40% 2.41% 3.17% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.27 41.19 30.15 72.81 66.47 50.30 52.61 -3.20%
EPS 2.60 1.35 -3.07 3.92 4.28 3.98 5.20 -10.90%
DPS 1.25 0.00 3.00 7.00 5.00 0.00 0.00 -
NAPS 1.34 1.22 1.27 1.91 1.78 1.65 1.64 -3.30%
Adjusted Per Share Value based on latest NOSH - 44,030
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 9.30 8.87 6.47 10.43 9.51 7.19 6.28 6.75%
EPS 0.56 0.29 -0.66 0.56 0.61 0.57 0.62 -1.68%
DPS 0.27 0.00 0.64 1.00 0.72 0.00 0.00 -
NAPS 0.288 0.2628 0.2723 0.2735 0.2546 0.236 0.1957 6.64%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.46 0.51 0.76 1.25 1.07 1.19 0.00 -
P/RPS 1.06 1.24 2.52 1.72 1.61 2.37 0.00 -
P/EPS 17.69 37.78 -24.76 31.89 25.00 29.90 0.00 -
EY 5.65 2.65 -4.04 3.14 4.00 3.34 0.00 -
DY 2.72 0.00 3.95 5.60 4.67 0.00 0.00 -
P/NAPS 0.34 0.42 0.60 0.65 0.60 0.72 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 29/08/08 28/08/07 29/08/06 25/08/05 19/08/04 28/10/03 -
Price 0.55 0.34 0.74 0.85 1.13 1.17 0.00 -
P/RPS 1.27 0.83 2.45 1.17 1.70 2.33 0.00 -
P/EPS 21.15 25.19 -24.10 21.68 26.40 29.40 0.00 -
EY 4.73 3.97 -4.15 4.61 3.79 3.40 0.00 -
DY 2.27 0.00 4.05 8.24 4.42 0.00 0.00 -
P/NAPS 0.41 0.28 0.58 0.45 0.63 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment