[ABLEGLOB] YoY Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.87%
YoY- -11.54%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 109,460 102,640 85,652 128,477 125,217 94,218 88,132 3.67%
PBT 8,029 3,364 -2,789 8,930 11,097 11,973 12,029 -6.50%
Tax -3,321 -1,908 -550 -2,193 -3,481 -3,657 -2,920 2.16%
NP 4,708 1,456 -3,340 6,737 7,616 8,316 9,109 -10.40%
-
NP to SH 4,708 1,456 -3,340 6,737 7,616 8,316 9,109 -10.40%
-
Tax Rate 41.36% 56.72% - 24.56% 31.37% 30.54% 24.27% -
Total Cost 104,752 101,184 88,992 121,740 117,601 85,902 79,022 4.80%
-
Net Worth 88,440 81,571 82,401 85,755 80,909 76,093 59,105 6.94%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,099 - 2,636 6,156 2,931 - 5,335 -23.13%
Div Payout % 23.36% - 0.00% 91.38% 38.49% - 58.57% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 88,440 81,571 82,401 85,755 80,909 76,093 59,105 6.94%
NOSH 66,000 65,783 65,921 65,966 43,972 43,984 36,711 10.26%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 4.30% 1.42% -3.90% 5.24% 6.08% 8.83% 10.34% -
ROE 5.32% 1.78% -4.05% 7.86% 9.41% 10.93% 15.41% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 165.85 156.03 129.93 194.76 284.76 214.21 240.07 -5.97%
EPS 7.13 2.21 -5.07 10.21 17.32 18.91 24.81 -18.74%
DPS 1.67 0.00 4.00 9.33 6.67 0.00 14.53 -30.24%
NAPS 1.34 1.24 1.25 1.30 1.84 1.73 1.61 -3.01%
Adjusted Per Share Value based on latest NOSH - 66,006
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 35.60 33.38 27.86 41.79 40.73 30.64 28.67 3.67%
EPS 1.53 0.47 -1.09 2.19 2.48 2.70 2.96 -10.40%
DPS 0.36 0.00 0.86 2.00 0.95 0.00 1.74 -23.07%
NAPS 0.2877 0.2653 0.268 0.2789 0.2632 0.2475 0.1922 6.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.55 0.44 0.65 0.82 1.14 1.12 0.00 -
P/RPS 0.33 0.28 0.50 0.42 0.40 0.52 0.00 -
P/EPS 7.71 19.88 -12.83 8.03 6.58 5.92 0.00 -
EY 12.97 5.03 -7.79 12.46 15.19 16.88 0.00 -
DY 3.03 0.00 6.15 11.38 5.85 0.00 0.00 -
P/NAPS 0.41 0.35 0.52 0.63 0.62 0.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 27/11/06 25/11/05 25/11/04 28/11/03 -
Price 0.60 0.39 0.62 0.83 1.15 1.12 1.65 -
P/RPS 0.36 0.25 0.48 0.43 0.40 0.52 0.69 -10.26%
P/EPS 8.41 17.62 -12.24 8.13 6.64 5.92 6.65 3.98%
EY 11.89 5.68 -8.17 12.31 15.06 16.88 15.04 -3.83%
DY 2.78 0.00 6.45 11.24 5.80 0.00 8.81 -17.47%
P/NAPS 0.45 0.31 0.50 0.64 0.63 0.65 1.02 -12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment