[ABLEGLOB] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -4.21%
YoY- 7.53%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 110,315 95,623 89,377 124,575 121,140 92,874 26,048 27.16%
PBT 7,494 49 -1,139 9,748 10,338 11,425 3,785 12.04%
Tax -114 -272 -1,009 -2,197 -3,316 -3,664 -930 -29.49%
NP 7,380 -223 -2,148 7,551 7,022 7,761 2,855 17.13%
-
NP to SH 7,378 -223 -2,148 7,551 7,022 7,761 2,855 17.12%
-
Tax Rate 1.52% 555.10% - 22.54% 32.08% 32.07% 24.57% -
Total Cost 102,935 95,846 91,525 117,024 114,118 85,113 23,193 28.16%
-
Net Worth 88,082 81,990 82,423 85,809 80,880 76,120 59,157 6.85%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 1,650 - 3,956 3,082 2,198 - 4,005 -13.72%
Div Payout % 22.37% - 0.00% 40.82% 31.31% - 140.28% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 88,082 81,990 82,423 85,809 80,880 76,120 59,157 6.85%
NOSH 65,733 66,121 65,939 66,006 43,956 44,000 36,743 10.16%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.69% -0.23% -2.40% 6.06% 5.80% 8.36% 10.96% -
ROE 8.38% -0.27% -2.61% 8.80% 8.68% 10.20% 4.83% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 167.82 144.62 135.54 188.73 275.59 211.08 70.89 15.43%
EPS 11.22 -0.34 -3.26 11.44 15.97 17.64 7.77 6.30%
DPS 2.50 0.00 6.00 4.67 5.00 0.00 10.90 -21.74%
NAPS 1.34 1.24 1.25 1.30 1.84 1.73 1.61 -3.01%
Adjusted Per Share Value based on latest NOSH - 66,006
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 35.88 31.10 29.07 40.52 39.40 30.21 8.47 27.17%
EPS 2.40 -0.07 -0.70 2.46 2.28 2.52 0.93 17.10%
DPS 0.54 0.00 1.29 1.00 0.72 0.00 1.30 -13.60%
NAPS 0.2865 0.2667 0.2681 0.2791 0.2631 0.2476 0.1924 6.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.55 0.44 0.65 0.82 1.14 1.12 0.00 -
P/RPS 0.33 0.30 0.48 0.43 0.41 0.53 0.00 -
P/EPS 4.90 -130.46 -19.95 7.17 7.14 6.35 0.00 -
EY 20.41 -0.77 -5.01 13.95 14.01 15.75 0.00 -
DY 4.55 0.00 9.23 5.69 4.39 0.00 0.00 -
P/NAPS 0.41 0.35 0.52 0.63 0.62 0.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 27/11/06 25/11/05 25/11/04 - -
Price 0.60 0.39 0.62 0.83 1.15 1.12 0.00 -
P/RPS 0.36 0.27 0.46 0.44 0.42 0.53 0.00 -
P/EPS 5.35 -115.64 -19.03 7.26 7.20 6.35 0.00 -
EY 18.71 -0.86 -5.25 13.78 13.89 15.75 0.00 -
DY 4.17 0.00 9.68 5.63 4.35 0.00 0.00 -
P/NAPS 0.45 0.31 0.50 0.64 0.63 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment