[ABLEGLOB] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -39.0%
YoY- -42.64%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 91,876 118,004 79,484 87,940 111,612 109,376 77,268 2.92%
PBT 10,500 8,356 -1,124 6,280 7,508 9,056 6,532 8.22%
Tax -2,752 -3,080 -2,448 -3,008 -1,804 -2,668 -1,784 7.48%
NP 7,748 5,276 -3,572 3,272 5,704 6,388 4,748 8.50%
-
NP to SH 7,680 5,276 -3,572 3,272 5,704 6,388 4,748 8.34%
-
Tax Rate 26.21% 36.86% - 47.90% 24.03% 29.46% 27.31% -
Total Cost 84,128 112,728 83,056 84,668 105,908 102,988 72,520 2.50%
-
Net Worth 90,775 87,054 80,039 87,077 84,503 78,750 70,780 4.23%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 6,530 3,297 - 7,916 - - - -
Div Payout % 85.03% 62.50% - 241.94% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 90,775 87,054 80,039 87,077 84,503 78,750 70,780 4.23%
NOSH 65,306 65,950 66,148 65,967 44,012 43,994 43,962 6.81%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.43% 4.47% -4.49% 3.72% 5.11% 5.84% 6.14% -
ROE 8.46% 6.06% -4.46% 3.76% 6.75% 8.11% 6.71% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 140.69 178.93 120.16 133.31 253.59 248.61 175.76 -3.63%
EPS 11.76 8.00 -5.40 4.96 12.96 14.52 10.80 1.42%
DPS 10.00 5.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.39 1.32 1.21 1.32 1.92 1.79 1.61 -2.41%
Adjusted Per Share Value based on latest NOSH - 65,967
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.88 38.38 25.85 28.60 36.30 35.57 25.13 2.92%
EPS 2.50 1.72 -1.16 1.06 1.86 2.08 1.54 8.40%
DPS 2.12 1.07 0.00 2.57 0.00 0.00 0.00 -
NAPS 0.2953 0.2831 0.2603 0.2832 0.2749 0.2561 0.2302 4.23%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.54 0.50 0.45 0.80 1.25 1.14 1.46 -
P/RPS 0.38 0.28 0.37 0.60 0.49 0.46 0.83 -12.20%
P/EPS 4.59 6.25 -8.33 16.13 9.65 7.85 13.52 -16.47%
EY 21.78 16.00 -12.00 6.20 10.37 12.74 7.40 19.70%
DY 18.52 10.00 0.00 15.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.37 0.61 0.65 0.64 0.91 -13.16%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 29/05/07 25/05/06 24/05/05 31/05/04 -
Price 0.51 0.50 0.61 0.80 1.20 1.11 1.17 -
P/RPS 0.36 0.28 0.51 0.60 0.47 0.45 0.67 -9.83%
P/EPS 4.34 6.25 -11.30 16.13 9.26 7.64 10.83 -14.13%
EY 23.06 16.00 -8.85 6.20 10.80 13.08 9.23 16.47%
DY 19.61 10.00 0.00 15.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.50 0.61 0.63 0.62 0.73 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment