[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -39.0%
YoY- -42.64%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 82,764 85,652 83,728 87,940 121,440 128,477 119,926 -21.85%
PBT -4,835 -2,789 -1,620 6,280 7,592 8,930 9,094 -
Tax 801 -550 -792 -3,008 -2,228 -2,193 -2,790 -
NP -4,034 -3,340 -2,412 3,272 5,364 6,737 6,304 -
-
NP to SH -4,034 -3,340 -2,412 3,272 5,364 6,737 6,304 -
-
Tax Rate - - - 47.90% 29.35% 24.56% 30.68% -
Total Cost 86,798 88,992 86,140 84,668 116,076 121,740 113,622 -16.39%
-
Net Worth 80,490 82,401 83,695 87,077 67,240 85,755 83,965 -2.77%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,979 2,636 3,954 7,916 3,592 6,156 6,154 -52.96%
Div Payout % 0.00% 0.00% 0.00% 241.94% 66.98% 91.38% 97.63% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 80,490 82,401 83,695 87,077 67,240 85,755 83,965 -2.77%
NOSH 65,975 65,921 65,901 65,967 51,328 65,966 43,960 30.98%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.87% -3.90% -2.88% 3.72% 4.42% 5.24% 5.26% -
ROE -5.01% -4.05% -2.88% 3.76% 7.98% 7.86% 7.51% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 125.45 129.93 127.05 133.31 236.59 194.76 272.80 -40.33%
EPS -6.11 -5.07 -3.66 4.96 8.13 10.21 14.34 -
DPS 3.00 4.00 6.00 12.00 7.00 9.33 14.00 -64.09%
NAPS 1.22 1.25 1.27 1.32 1.31 1.30 1.91 -25.77%
Adjusted Per Share Value based on latest NOSH - 65,967
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.92 27.86 27.23 28.60 39.50 41.79 39.01 -21.85%
EPS -1.31 -1.09 -0.78 1.06 1.74 2.19 2.05 -
DPS 0.64 0.86 1.29 2.57 1.17 2.00 2.00 -53.11%
NAPS 0.2618 0.268 0.2722 0.2832 0.2187 0.2789 0.2731 -2.77%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.65 0.76 0.80 0.80 0.82 1.25 -
P/RPS 0.49 0.50 0.60 0.60 0.34 0.42 0.46 4.28%
P/EPS -9.98 -12.83 -20.77 16.13 7.66 8.03 8.72 -
EY -10.02 -7.79 -4.82 6.20 13.06 12.46 11.47 -
DY 4.92 6.15 7.89 15.00 8.75 11.38 11.20 -42.12%
P/NAPS 0.50 0.52 0.60 0.61 0.61 0.63 0.65 -16.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 27/11/06 29/08/06 -
Price 0.87 0.62 0.74 0.80 0.78 0.83 0.85 -
P/RPS 0.69 0.48 0.58 0.60 0.33 0.43 0.31 70.22%
P/EPS -14.23 -12.24 -20.22 16.13 7.46 8.13 5.93 -
EY -7.03 -8.17 -4.95 6.20 13.40 12.31 16.87 -
DY 3.45 6.45 8.11 15.00 8.97 11.24 16.47 -64.62%
P/NAPS 0.71 0.50 0.58 0.61 0.60 0.64 0.45 35.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment