[ABLEGLOB] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -11.24%
YoY- -40.27%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 82,882 89,377 103,397 115,578 121,496 124,575 125,522 -24.11%
PBT -4,566 -1,139 2,294 7,344 7,651 9,748 10,744 -
Tax 746 -1,009 -1,242 -2,542 -2,241 -2,197 -2,861 -
NP -3,820 -2,148 1,052 4,802 5,410 7,551 7,883 -
-
NP to SH -3,820 -2,148 1,052 4,802 5,410 7,551 7,883 -
-
Tax Rate - - 54.14% 34.61% 29.29% 22.54% 26.63% -
Total Cost 86,702 91,525 102,345 110,776 116,086 117,024 117,639 -18.36%
-
Net Worth 81,278 82,423 83,728 87,077 86,605 85,809 84,098 -2.24%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,956 3,956 3,956 5,061 3,082 3,082 3,082 18.05%
Div Payout % 0.00% 0.00% 376.13% 105.40% 56.97% 40.82% 39.10% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 81,278 82,423 83,728 87,077 86,605 85,809 84,098 -2.24%
NOSH 66,080 65,939 65,928 65,967 66,111 66,006 44,030 30.98%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -4.61% -2.40% 1.02% 4.15% 4.45% 6.06% 6.28% -
ROE -4.70% -2.61% 1.26% 5.51% 6.25% 8.80% 9.37% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 125.43 135.54 156.83 175.20 183.78 188.73 285.08 -42.06%
EPS -5.78 -3.26 1.60 7.28 8.18 11.44 17.90 -
DPS 6.00 6.00 6.00 7.67 4.66 4.67 7.00 -9.74%
NAPS 1.23 1.25 1.27 1.32 1.31 1.30 1.91 -25.36%
Adjusted Per Share Value based on latest NOSH - 65,967
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 26.96 29.07 33.63 37.59 39.52 40.52 40.83 -24.11%
EPS -1.24 -0.70 0.34 1.56 1.76 2.46 2.56 -
DPS 1.29 1.29 1.29 1.65 1.00 1.00 1.00 18.44%
NAPS 0.2644 0.2681 0.2723 0.2832 0.2817 0.2791 0.2735 -2.22%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.65 0.76 0.80 0.80 0.82 1.25 -
P/RPS 0.49 0.48 0.48 0.46 0.44 0.43 0.44 7.41%
P/EPS -10.55 -19.95 47.63 10.99 9.78 7.17 6.98 -
EY -9.48 -5.01 2.10 9.10 10.23 13.95 14.32 -
DY 9.84 9.23 7.89 9.59 5.83 5.69 5.60 45.46%
P/NAPS 0.50 0.52 0.60 0.61 0.61 0.63 0.65 -16.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 27/11/06 29/08/06 -
Price 0.87 0.62 0.74 0.80 0.78 0.83 0.85 -
P/RPS 0.69 0.46 0.47 0.46 0.42 0.44 0.30 73.97%
P/EPS -15.05 -19.03 46.38 10.99 9.53 7.26 4.75 -
EY -6.64 -5.25 2.16 9.10 10.49 13.78 21.06 -
DY 6.90 9.68 8.11 9.59 5.98 5.63 8.24 -11.13%
P/NAPS 0.71 0.50 0.58 0.61 0.60 0.64 0.45 35.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment