[PRG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -159.71%
YoY- -142.17%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 192,432 97,340 103,214 147,686 186,822 128,520 118,542 8.40%
PBT 53,422 -5,428 -24,214 3,244 14,772 8,470 2,390 67.75%
Tax -5,852 -4,554 -1,336 -2,622 -5,946 -1,604 -1,596 24.15%
NP 47,570 -9,982 -25,550 622 8,826 6,866 794 97.68%
-
NP to SH 15,458 -9,226 -20,150 -1,944 4,610 6,372 2,312 37.21%
-
Tax Rate 10.95% - - 80.83% 40.25% 18.94% 66.78% -
Total Cost 144,862 107,322 128,764 147,064 177,996 121,654 117,748 3.51%
-
Net Worth 163,444 159,837 159,317 137,400 125,607 121,067 110,253 6.77%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 163,444 159,837 159,317 137,400 125,607 121,067 110,253 6.77%
NOSH 429,857 417,857 334,405 303,383 299,350 147,499 144,499 19.90%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 24.72% -10.25% -24.75% 0.42% 4.72% 5.34% 0.67% -
ROE 9.46% -5.77% -12.65% -1.41% 3.67% 5.26% 2.10% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 44.81 23.42 31.76 48.82 62.41 87.13 82.04 -9.57%
EPS 3.60 -2.24 -6.30 -0.64 1.54 4.32 1.60 14.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.3845 0.4903 0.4542 0.4196 0.8208 0.763 -10.93%
Adjusted Per Share Value based on latest NOSH - 303,383
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 39.53 20.00 21.20 30.34 38.38 26.40 24.35 8.40%
EPS 3.18 -1.90 -4.14 -0.40 0.95 1.31 0.47 37.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3358 0.3284 0.3273 0.2823 0.2581 0.2487 0.2265 6.77%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.185 0.15 0.72 0.84 1.02 1.10 0.65 -
P/RPS 0.41 0.64 2.27 1.72 1.63 1.26 0.79 -10.34%
P/EPS 5.14 -6.76 -11.61 -130.71 66.23 25.46 40.63 -29.12%
EY 19.46 -14.80 -8.61 -0.77 1.51 3.93 2.46 41.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 1.47 1.85 2.43 1.34 0.85 -8.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 26/08/16 27/08/15 -
Price 0.17 0.19 0.585 0.78 1.03 1.18 0.64 -
P/RPS 0.38 0.81 1.84 1.60 1.65 1.35 0.78 -11.28%
P/EPS 4.72 -8.56 -9.43 -121.38 66.88 27.31 40.00 -29.94%
EY 21.17 -11.68 -10.60 -0.82 1.50 3.66 2.50 42.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 1.19 1.72 2.45 1.44 0.84 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment