[PRG] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -74.75%
YoY- -68.04%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 243,943 144,212 126,390 173,395 161,213 134,312 111,968 13.84%
PBT -3,003 -52,652 -18,970 10,013 9,083 10,281 4,496 -
Tax 4,224 -5,745 -2,524 -3,273 -3,056 -2,615 -1,409 -
NP 1,221 -58,397 -21,494 6,740 6,027 7,666 3,087 -14.31%
-
NP to SH -919 -40,727 -18,282 1,081 3,382 8,105 4,749 -
-
Tax Rate - - - 32.69% 33.65% 25.44% 31.34% -
Total Cost 242,722 202,609 147,884 166,655 155,186 126,646 108,881 14.28%
-
Net Worth 163,444 159,837 159,317 137,400 126,237 121,613 110,235 6.77%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 163,444 159,837 159,317 137,400 126,237 121,613 110,235 6.77%
NOSH 429,857 417,857 334,405 303,383 300,851 148,165 144,476 19.90%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.50% -40.49% -17.01% 3.89% 3.74% 5.71% 2.76% -
ROE -0.56% -25.48% -11.48% 0.79% 2.68% 6.66% 4.31% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 56.81 34.69 38.90 57.32 53.59 90.65 77.50 -5.03%
EPS -0.21 -9.80 -5.63 0.36 1.12 5.47 3.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.3845 0.4903 0.4542 0.4196 0.8208 0.763 -10.93%
Adjusted Per Share Value based on latest NOSH - 303,383
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.07 29.60 25.94 35.59 33.09 27.57 22.98 13.84%
EPS -0.19 -8.36 -3.75 0.22 0.69 1.66 0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3355 0.3281 0.327 0.282 0.2591 0.2496 0.2263 6.77%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.185 0.15 0.72 0.84 1.02 1.10 0.65 -
P/RPS 0.33 0.43 1.85 1.47 1.90 1.21 0.84 -14.40%
P/EPS -86.45 -1.53 -12.80 235.07 90.74 20.11 19.77 -
EY -1.16 -65.31 -7.81 0.43 1.10 4.97 5.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.39 1.47 1.85 2.43 1.34 0.85 -8.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 26/08/16 27/08/15 -
Price 0.17 0.19 0.585 0.78 1.03 1.18 0.64 -
P/RPS 0.30 0.55 1.50 1.36 1.92 1.30 0.83 -15.58%
P/EPS -79.44 -1.94 -10.40 218.28 91.63 21.57 19.47 -
EY -1.26 -51.56 -9.62 0.46 1.09 4.64 5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 1.19 1.72 2.45 1.44 0.84 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment